STP&I Public Company Limited (STPI.BK)
THB 2.38
(-6.3%)
THB 2.38
(-6.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.88 Billion | 3.75 Billion | 2.25 Billion | 1.76 Billion | 2.36 Billion | 1.18 Billion |
| Cost of Revenue | 3.4 Billion | 3.57 Billion | 1.91 Billion | 1.9 Billion | 1.8 Billion | 1.45 Billion |
| Gross Profit | 484.58 Million | 183.9 Million | 340.9 Million | -144.93 Million | 558.41 Million | -263.26 Million |
| Operating Expenses | 227.66 Million | 303.81 Million | 338.44 Million | 391.48 Million | -835.21 Million | 407.29 Million |
| Selling, General and Administrative Expenses | 227.66 Million | 303.81 Million | 338.44 Million | 366.23 Million | 359.7 Million | 407.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 27.19 Million | 49.39 Million | 25.25 Million | -1.19 Billion | 77.14 Million |
| Cost and Expenses | 3.63 Billion | 3.87 Billion | 2.25 Billion | 2.29 Billion | 967.32 Million | 1.85 Billion |
| Operating Income | 126.74 Million | 3.5 Million | 114.85 Million | -427.95 Million | 2.38 Billion | -670.55 Million |
| Interest Expense | 61.63 Million | 36.87 Million | 74.36 Million | 89.47 Million | 88.76 Million | 34.82 Million |
| Income Tax Expense | -4.97 Million | 5.94 Million | 142.48 Million | -78.22 Million | 1.17 Million | 38 Million |
| Earnings before Tax | 119.63 Million | -184.98 Million | 416.11 Million | -1.17 Billion | 2.03 Billion | -609.67 Million |
| Net Income | 200.98 Million | -190.92 Million | 320.29 Million | -1.1 Billion | 2.08 Billion | -629.37 Million |
| Earnings Per Share Basic | 0.13 | -0.12 | 0.20 | -0.68 | 1.29 | -0.39 |
| Earnings Per Share Diluted | 0.13 | -0.12 | 0.20 | -0.68 | 1.29 | -0.39 |
| Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.6 Billion | 1.62 Billion | 1.62 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.6 Billion | 1.62 Billion | 1.62 Billion |
| Gross Margin | 0.12 | 0.05 | 0.15 | -0.08 | 0.24 | -0.22 |
| EBIT Margin | 0.10 | 0.05 | 0.16 | 0.13 | 1.15 | -0.20 |
| Profit Margin | 0.05 | -0.05 | 0.14 | -0.62 | 0.88 | -0.53 |
| EBITDA | 369.61 Million | 40.97 Million | 368.07 Million | -433.11 Million | 2.46 Billion | -268.83 Million |
| Earnings Before Tax Margin | 0.03 | 0.00 | 0.05 | -0.24 | 1.01 | -0.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 441.18 Million | 1.1 Billion | 3.88 Billion | 1.26 Billion | 958.54 Million | 694.02 Million |
| Cost of Revenue | 364.99 Million | 954.63 Million | 3.4 Billion | 887.64 Million | 926.05 Million | 775.24 Million |
| Gross Profit | 76.18 Million | 152.13 Million | 484.58 Million | 378.98 Million | 32.48 Million | -81.21 Million |
| Operating Expenses | 55.78 Million | 51.57 Million | 227.66 Million | 73.5 Million | 50.77 Million | 52.83 Million |
| Selling, General and Administrative Expenses | 55.78 Million | 51.57 Million | - | 73.5 Million | 50.77 Million | 52.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.53 Million | 9.43 Million | 44.56 Million | 19.12 Million | 18.27 Million | 2.35 Million |
| Cost and Expenses | 420.78 Million | 1 Billion | 3.63 Billion | 961.15 Million | 976.82 Million | 828.07 Million |
| Operating Income | 20.39 Million | 100.56 Million | 256.92 Million | 305.47 Million | 88.23 Million | -22.25 Million |
| Interest Expense | 20.4 Million | 19.83 Million | 61.63 Million | 16.73 Million | 16.03 Million | 16.9 Million |
| Income Tax Expense | 15.03 Million | 19.91 Million | -4.97 Million | -26.55 Million | 7.28 Million | 2.67 Million |
| Earnings before Tax | 34.04 Million | 230.85 Million | 126.12 Million | -63.34 Million | 90.27 Million | -28.91 Million |
| Net Income | 30.6 Million | 211.36 Million | 200.98 Million | 14.32 Million | 89.56 Million | -25.2 Million |
| Earnings Per Share Basic | 0.02 | 0.13 | - | 0.01 | 0.06 | -0.02 |
| Earnings Per Share Diluted | 0.02 | 0.13 | - | 0.01 | 0.06 | -0.02 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.6 Billion | 1.59 Billion | 1.6 Billion | 1.59 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.6 Billion | 1.59 Billion | 1.6 Billion | 1.59 Billion | 1.59 Billion |
| Gross Margin | 0.17 | 0.14 | 0.12 | 0.30 | 0.03 | -0.12 |
| EBIT Margin | 0.22 | 0.13 | - | 0.27 | 0.07 | -0.11 |
| Profit Margin | 0.07 | 0.19 | 0.05 | 0.01 | 0.09 | -0.04 |
| EBITDA | 97.13 Million | 142.05 Million | - | 346.85 Million | 65.87 Million | -75.37 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.07 | 0.24 | 0.09 | -0.03 |
031440
TTE
PMSNF
DOM
2049
HLPPF