Dala Energi AB (publ) (DE.ST)
SEK 99.6
(-0.4%)
SEK 99.6
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 397.93 Million | 341.21 Million | 307.28 Million | 290.84 Million | 333.27 Million | 321.73 Million |
| Cost of Revenue | 117.96 Million | -17.83 Million | -22.43 Million | -22.23 Million | -18.49 Million | 242.07 Million |
| Gross Profit | 279.96 Million | 359.05 Million | 329.72 Million | 313.07 Million | 351.77 Million | 79.65 Million |
| Operating Expenses | 172.88 Million | 288.61 Million | 264.64 Million | 249.97 Million | 271.58 Million | 10.93 Million |
| Selling, General and Administrative Expenses | 139.61 Million | 126.82 Million | 112.29 Million | 109 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.27 Million | - | - | 249.97 Million | 271.58 Million | - |
| Cost and Expenses | 290.85 Million | 270.78 Million | 242.2 Million | 227.74 Million | 253.09 Million | 242.07 Million |
| Operating Income | 107.07 Million | 100.24 Million | 72.02 Million | 268.24 Million | 92.53 Million | 79.65 Million |
| Interest Expense | 14.37 Million | 7.49 Million | 6.68 Million | 7.33 Million | 7.93 Million | - |
| Income Tax Expense | 15.27 Million | 14.9 Million | 12.78 Million | 11.56 Million | 15.09 Million | 6.6 Million |
| Earnings before Tax | 98.33 Million | 95.19 Million | 67.88 Million | 261.13 Million | 85.39 Million | 72.72 Million |
| Net Income | 83.06 Million | 80.28 Million | 55.09 Million | 249.57 Million | 70.29 Million | 77.05 Million |
| Earnings Per Share Basic | 3.35 | 3.24 | 2.22 | 10.07 | 2.97 | 3.25 |
| Earnings Per Share Diluted | 3.35 | 3.24 | 2.22 | 10.07 | 2.97 | 3.25 |
| Weighted Average Shares Outstanding | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 23.68 Million | 23.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 23.68 Million | 23.68 Million |
| Gross Margin | 0.70 | 1.05 | 1.07 | 1.08 | 1.06 | 0.25 |
| EBIT Margin | 0.35 | 0.47 | 0.43 | -0.45 | 0.24 | 0.40 |
| Profit Margin | 0.21 | 0.24 | 0.18 | 0.86 | 0.21 | 0.24 |
| EBITDA | 140.35 Million | 128.99 Million | 125 Million | 116.06 Million | 132.64 Million | 130.5 Million |
| Earnings Before Tax Margin | 0.27 | 0.29 | 0.23 | 0.92 | 0.28 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 85.61 Million | 110.92 Million | 109.11 Million | 375.95 Million | 79.38 Million | 87.42 Million |
| Cost of Revenue | 69.09 Million | 86.16 Million | 83.52 Million | 288.27 Million | -4.33 Million | -5.16 Million |
| Gross Profit | 16.51 Million | 24.75 Million | 25.59 Million | 87.68 Million | 83.71 Million | 92.58 Million |
| Operating Expenses | 74.49 Million | 91.21 Million | 41.5 Million | 259.05 Million | 63.67 Million | 81.92 Million |
| Selling, General and Administrative Expenses | 74.49 Million | 91.21 Million | 90.74 Million | - | 63.67 Million | 81.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -479 Thousand | - | - | - | - | - |
| Cost and Expenses | 69.09 Million | 86.16 Million | 83.52 Million | 288.27 Million | 59.34 Million | 76.76 Million |
| Operating Income | 16.51 Million | 24.75 Million | 25.59 Million | 87.68 Million | 23.34 Million | 15.19 Million |
| Interest Expense | 3.03 Million | 3.15 Million | 2.05 Million | 14.37 Million | 2.82 Million | 3.24 Million |
| Income Tax Expense | 2.29 Million | 4.45 Million | 4.21 Million | 15.27 Million | 3.41 Million | 1.42 Million |
| Earnings before Tax | 13.48 Million | 21.6 Million | 23.53 Million | 78.94 Million | 20.52 Million | 11.94 Million |
| Net Income | 11.66 Million | 24.59 Million | 24.25 Million | 83.06 Million | 17.11 Million | 10.52 Million |
| Earnings Per Share Basic | 0.47 | 0.99 | 0.98 | - | 0.69 | 0.42 |
| Earnings Per Share Diluted | 0.47 | 0.99 | 0.98 | - | 0.69 | 0.42 |
| Weighted Average Shares Outstanding | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million | 24.77 Million |
| Gross Margin | 0.19 | 0.22 | 0.23 | 0.23 | 1.05 | 1.06 |
| EBIT Margin | 0.19 | 0.22 | 0.46 | - | 0.25 | 0.12 |
| Profit Margin | 0.14 | 0.22 | 0.22 | 0.22 | 0.22 | 0.12 |
| EBITDA | 16.51 Million | 24.75 Million | 50.63 Million | - | 20.04 Million | 10.65 Million |
| Earnings Before Tax Margin | 0.19 | 0.22 | 0.23 | 0.23 | 0.29 | 0.17 |
NANO
3778
GWH
WGX
CLOW
PRIF-PL