AUD 2.97
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 716.47 Million | 654.37 Million | 647.57 Million | 571.17 Million | 492.26 Million | 418.31 Million |
Cost of Revenue | 516.57 Million | 632.72 Million | 621.7 Million | 456.17 Million | 464.23 Million | 408.07 Million |
Gross Profit | 199.9 Million | 21.65 Million | 25.86 Million | 114.99 Million | 28.03 Million | 10.23 Million |
Operating Expenses | 70.45 Million | 13.72 Million | 9.37 Million | 8.54 Million | 7.35 Million | 2.13 Million |
Selling, General and Administrative Expenses | 24.91 Million | 17.01 Million | 12.45 Million | 10.5 Million | 7.35 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.54 Million | 3.29 Million | 3.08 Million | 1.95 Million | 23.25 Million | -11.62 Million |
Cost and Expenses | 588.46 Million | 646.44 Million | 631.08 Million | 464.72 Million | 471.58 Million | 410.21 Million |
Operating Income | 129.44 Million | 7.92 Million | 16.49 Million | 106.44 Million | 20.68 Million | -4.36 Million |
Interest Expense | 4.67 Million | 1.68 Million | 1.64 Million | 1.58 Million | 2.69 Million | 4.57 Million |
Income Tax Expense | 41.74 Million | 3.94 Million | -48.96 Million | 35.14 Million | 9.25 Million | 807.11 Thousand |
Earnings before Tax | 136.97 Million | 13.94 Million | -160.08 Million | 111.89 Million | 43.86 Million | 12.68 Million |
Net Income | 95.23 Million | 10 Million | -111.11 Million | 76.75 Million | 34.6 Million | 14.13 Million |
Earnings Per Share Basic | 0.20 | 0.02 | -0.25 | 0.18 | 0.09 | 0.04 |
Earnings Per Share Diluted | 0.20 | 0.02 | -0.25 | 0.18 | 0.09 | 0.04 |
Weighted Average Shares Outstanding | 473.62 Million | 473.62 Million | 438.9 Million | 422.63 Million | 399.99 Million | 377.42 Million |
Weighted Average Shares Outstanding (Diluted) | 481.32 Million | 473.62 Million | 438.9 Million | 423.63 Million | 399.99 Million | 377.42 Million |
Gross Margin | 0.28 | 0.03 | 0.04 | 0.20 | 0.06 | 0.02 |
EBIT Margin | 0.39 | 0.25 | 0.33 | 0.43 | 0.33 | 0.30 |
Profit Margin | 0.13 | 0.02 | -0.17 | 0.13 | 0.07 | 0.03 |
EBITDA | 279.24 Million | 170.21 Million | 34.49 Million | 252.37 Million | 184.88 Million | 113.71 Million |
Earnings Before Tax Margin | 0.18 | 0.01 | 0.03 | 0.19 | 0.04 | -0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 353.37 Million | 716.47 Million | 363.09 Million | 654.37 Million | 339.37 Million | 314.99 Million |
Cost of Revenue | 271.44 Million | 562.3 Million | 291.46 Million | 632.72 Million | 307.04 Million | 325.67 Million |
Gross Profit | 81.92 Million | 154.16 Million | 71.63 Million | 21.65 Million | 32.32 Million | -10.67 Million |
Operating Expenses | 15.76 Million | 26.15 Million | 9.45 Million | 13.72 Million | 5.74 Million | 7.98 Million |
Selling, General and Administrative Expenses | 16.17 Million | - | 9.8 Million | - | 8.66 Million | 8.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 407.52 Thousand | 764.97 Thousand | 357.44 Thousand | 3.29 Million | 2.92 Million | 373.51 Thousand |
Cost and Expenses | 287.21 Million | 588.46 Million | 300.91 Million | 646.44 Million | 312.79 Million | 333.65 Million |
Operating Income | 66.16 Million | 128 Million | 62.18 Million | 7.92 Million | 26.58 Million | -18.65 Million |
Interest Expense | 115.75 Thousand | 2.19 Million | 2.07 Million | 1.68 Million | - | 3.24 Million |
Income Tax Expense | 21.22 Million | 41.74 Million | 20.51 Million | 3.94 Million | 8.69 Million | -4.75 Million |
Earnings before Tax | 72.67 Million | 136.97 Million | 64.3 Million | 13.94 Million | 29.84 Million | -15.89 Million |
Net Income | 51.44 Million | 95.23 Million | 43.78 Million | 10 Million | 21.14 Million | -11.14 Million |
Earnings Per Share Basic | 0.11 | - | 0.09 | - | 0.04 | -0.02 |
Earnings Per Share Diluted | 0.11 | - | 0.09 | - | 0.04 | -0.02 |
Weighted Average Shares Outstanding | 473.62 Million | 473.62 Million | 473.62 Million | 473.62 Million | 473.62 Million | 473.62 Million |
Weighted Average Shares Outstanding (Diluted) | 482.33 Million | 481.32 Million | 480.13 Million | 473.62 Million | 473.62 Million | 473.62 Million |
Gross Margin | 0.23 | 0.22 | 0.20 | 0.03 | 0.10 | -0.03 |
EBIT Margin | 0.35 | - | 0.40 | - | 0.31 | 0.19 |
Profit Margin | 0.15 | 0.13 | 0.12 | 0.02 | 0.06 | -0.04 |
EBITDA | 122.51 Million | - | 145.91 Million | - | 103.92 Million | 58.58 Million |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.17 | 0.01 | 0.08 | -0.06 |
CLOW
PRIF-PL
DE
MAUTF
GWI
CHRD