AUD 2.97
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.05 Billion | 854.93 Million | 869.41 Million | 928.24 Million | 796.17 Million | 676.72 Million |
Total Current Assets | 324.61 Million | 276.6 Million | 293.26 Million | 222.46 Million | 193.26 Million | 122.45 Million |
Cash And Short Term Investments | 236.03 Million | 176.41 Million | 182.7 Million | 150.68 Million | 138.71 Million | 67.19 Million |
Cash and Cash Equivalents | 236.03 Million | 176.41 Million | 182.7 Million | 150.68 Million | 138.71 Million | 67.19 Million |
Short Term Investments | - | - | - | - | - | 1.42 Million |
Net Receivables | 6.84 Million | 6.85 Million | 7.12 Million | 7.46 Million | 7.23 Million | 6.99 Million |
Inventory | 71.6 Million | 82.73 Million | 96.08 Million | 59.12 Million | 43.94 Million | 45.5 Million |
Other Current Assets | 1.64 Million | 10.59 Million | 7.35 Million | 5.18 Million | 3.36 Million | 9.75 Million |
Total Non-Current Assets | 727.88 Million | 578.33 Million | 576.14 Million | 705.77 Million | 602.91 Million | 554.26 Million |
Net PPE | 719.87 Million | 405 Million | 422.53 Million | 581.34 Million | 472.34 Million | 498.05 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | - | - | - | 521.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.01 Million | 8.15 Million | 6.79 Million | 6.42 Million | 13 Million | 56.21 Million |
Tax Assets | 32.38 Million | 41.68 Million | 42.23 Million | 28.27 Million | 38.68 Million | 32.38 Million |
Other Non Current Assets | -32.38 Million | 123.48 Million | 104.57 Million | 89.73 Million | 78.87 Million | -554.26 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 360.69 Million | 256.59 Million | 281.64 Million | 320.88 Million | 274.31 Million | 233.23 Million |
Total Current Liabilities | 186.2 Million | 106.97 Million | 123.92 Million | 118.15 Million | 103.38 Million | 109.44 Million |
Account Payables | 67.83 Million | 29.26 Million | 47.63 Million | 44.57 Million | 34.52 Million | 27.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.37 Million | 15.94 Million | 22.84 Million | 22.96 Million | 23.73 Million | 18.27 Million |
Deferred Revenue | 80.19 Million | - | - | - | 198.84 Thousand | 25.47 Million |
Other Current Liabilities | 14.78 Million | 61.77 Million | 53.44 Million | 50.61 Million | 44.93 Million | 37.79 Million |
Total Non Current Liabilities | 174.49 Million | 149.61 Million | 157.71 Million | 202.73 Million | 170.92 Million | 156.17 Million |
Long-Term Debt | - | 11.54 Million | 20.11 Million | 22.11 Million | 14.09 Million | 18.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.24 Million | 66.27 Million | 69.66 Million | 77.11 Million | 78.49 Million | 70.32 Million |
Other Liabilities | - | - | - | - | - | -32.38 Million |
Total Equity | 691.8 Million | 598.33 Million | 587.76 Million | 607.36 Million | 521.86 Million | 443.48 Million |
Stock Holders Equity | 691.8 Million | 598.33 Million | 587.76 Million | 607.36 Million | 521.86 Million | 443.48 Million |
Common Stock | 462.59 Million | 462.99 Million | 463.46 Million | 364.07 Million | 356.13 Million | 299.49 Million |
Retained Earnings | 27.41 Million | -63.07 Million | -73.07 Million | 46.52 Million | -30.22 Million | -51.78 Million |
Accumulated other comprehensive income | 201.78 Million | 198.41 Million | 197.37 Million | 196.76 Million | 195.95 Million | 195.77 Million |
Common Stock Equity | 691.8 Million | 598.33 Million | 587.76 Million | 607.36 Million | 521.86 Million | 443.48 Million |
Capital Lease Obligation | 54.6 Million | 11.54 Million | 20.11 Million | 22.11 Million | 14.09 Million | 18.46 Million |
Total Investments | 8.01 Million | 8.15 Million | 6.79 Million | 6.42 Million | 13 Million | 56.21 Million |
Total Debt | 54.6 Million | 27.49 Million | 42.95 Million | 45.07 Million | 37.82 Million | 36.73 Million |
Net Debt | -181.42 Million | -148.92 Million | -139.74 Million | -105.6 Million | -100.88 Million | -30.45 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.08 Billion | 1.05 Billion | 929.7 Million | 854.93 Million | 854.93 Million | 785.81 Million |
Total Current Assets | 324.61 Million | 324.61 Million | 331.47 Million | 276.6 Million | 276.6 Million | 246.98 Million |
Cash And Short Term Investments | 236.03 Million | 236.03 Million | 226.22 Million | 176.41 Million | 176.41 Million | 147.73 Million |
Cash and Cash Equivalents | 236.03 Million | 236.03 Million | 224.57 Million | 176.41 Million | 176.41 Million | 143.58 Million |
Short Term Investments | - | - | 1.64 Million | - | - | 4.14 Million |
Net Receivables | 6.84 Million | 6.84 Million | 9.43 Million | 6.85 Million | 6.85 Million | 6.72 Million |
Inventory | 71.6 Million | 71.6 Million | 89.13 Million | 82.73 Million | 82.73 Million | 88.59 Million |
Other Current Assets | 10.12 Million | 1.64 Million | 6.69 Million | 10.59 Million | 10.59 Million | 3.92 Million |
Total Non-Current Assets | 760.27 Million | 727.88 Million | 598.22 Million | 578.33 Million | 578.33 Million | 538.83 Million |
Net PPE | 572.01 Million | 719.87 Million | 463.58 Million | 405 Million | 405 Million | 417.6 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | - | -1.00 | -1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.01 Million | 8.01 Million | - | 8.15 Million | 8.15 Million | 6.37 Million |
Tax Assets | 32.38 Million | 32.38 Million | - | 41.68 Million | 41.68 Million | - |
Other Non Current Assets | 147.86 Million | -32.38 Million | 134.64 Million | 123.48 Million | 123.48 Million | 114.85 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 393.08 Million | 360.69 Million | 286.49 Million | 256.59 Million | 256.59 Million | 209.2 Million |
Total Current Liabilities | 186.2 Million | 186.2 Million | 150.74 Million | 106.97 Million | 106.97 Million | 104.76 Million |
Account Payables | 67.83 Million | 67.83 Million | 117.22 Million | 29.26 Million | 79.22 Million | 71.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.37 Million | 23.37 Million | 16.57 Million | 15.94 Million | 15.94 Million | 20.7 Million |
Deferred Revenue | - | 1.00 | 1.00 | - | - | - |
Other Current Liabilities | 94.98 Million | 94.98 Million | 16.94 Million | 61.77 Million | 11.8 Million | 12.41 Million |
Total Non Current Liabilities | 206.88 Million | 174.49 Million | 135.74 Million | 149.61 Million | 149.61 Million | 104.44 Million |
Long-Term Debt | - | - | 18.74 Million | 11.54 Million | 11.54 Million | 14.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.24 Million | 102.24 Million | 66.17 Million | 66.27 Million | 66.27 Million | 68.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 691.8 Million | 691.8 Million | 643.21 Million | 598.33 Million | 598.33 Million | 576.6 Million |
Stock Holders Equity | 691.8 Million | 691.8 Million | 643.21 Million | 598.33 Million | 598.33 Million | 576.6 Million |
Common Stock | 462.59 Million | 462.59 Million | 462.79 Million | 462.99 Million | 462.99 Million | 463.23 Million |
Retained Earnings | 27.41 Million | 27.41 Million | -19.28 Million | -63.07 Million | -63.07 Million | -84.22 Million |
Accumulated other comprehensive income | 201.78 Million | 201.78 Million | 199.7 Million | 198.41 Million | 198.41 Million | 197.59 Million |
Common Stock Equity | 691.8 Million | 691.8 Million | 643.21 Million | 598.33 Million | 598.33 Million | 576.6 Million |
Capital Lease Obligation | 31.23 Million | 54.6 Million | 18.74 Million | 11.54 Million | 11.54 Million | 14.64 Million |
Total Investments | 8.01 Million | 8.01 Million | 1.64 Million | 8.15 Million | 8.15 Million | 10.52 Million |
Total Debt | 54.6 Million | 54.6 Million | 35.32 Million | 27.49 Million | 27.49 Million | 35.34 Million |
Net Debt | -181.42 Million | -181.42 Million | -189.24 Million | -148.92 Million | -148.92 Million | -108.24 Million |
CLOW
PRIF-PL
DE
MAUTF
GWI
CHRD