Cyxone AB (publ) (CYXO.ST)
SEK 0.02
(0.0%)
SEK 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.14 Million | 6.39 Million | - | - | 26.56 Thousand | 1000.00 |
| Cost of Revenue | 2.53 Million | 2.24 Million | 1.79 Million | 1.79 Million | 35.05 Million | 31.78 Million |
| Gross Profit | 2.61 Million | 4.15 Million | -1.79 Million | -1.79 Million | -35.02 Million | -31.78 Million |
| Operating Expenses | 28.21 Million | 42.17 Million | 44.79 Million | 48.88 Million | 35.16 Million | 15.43 Million |
| Selling, General and Administrative Expenses | 24.38 Million | 35.74 Million | 33 Million | 41.01 Million | 28 Million | 12.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.42 Million | 11.78 Million | 7.86 Million | 7.15 Million | 2.54 Million |
| Cost and Expenses | 28.21 Million | 42.17 Million | 44.79 Million | 48.88 Million | 35.16 Million | 15.43 Million |
| Operating Income | -21.66 Million | -42.43 Million | -45.04 Million | -49 Million | -35.16 Million | -15.43 Million |
| Interest Expense | 37 Thousand | 33 Thousand | - | - | 273.00 | 300.00 |
| Income Tax Expense | 2000.00 | -1000.00 | 3000.00 | -119 Thousand | 273.00 | -300.00 |
| Earnings before Tax | -22.98 Million | -42.46 Million | -45.02 Million | -49 Million | -35.16 Million | -15.43 Million |
| Net Income | -22.98 Million | -42.46 Million | -45.03 Million | -49 Million | -35.16 Million | -15.43 Million |
| Earnings Per Share Basic | -0.22 | -0.44 | -0.73 | -0.79 | -0.79 | -0.40 |
| Earnings Per Share Diluted | -0.22 | -0.43 | -0.71 | -0.79 | -0.75 | -0.40 |
| Weighted Average Shares Outstanding | 104.49 Million | 95.77 Million | 61.41 Million | 61.79 Million | 44.6 Million | 38.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.17 Million | 98.44 Million | 63.67 Million | 61.79 Million | 46.73 Million | 38.61 Million |
| Gross Margin | 0.51 | 0.65 | - | - | -1318.44 | -31.78 Thousand |
| EBIT Margin | -3.97 | -6.28 | - | - | -1256.01 | -15.12 Thousand |
| Profit Margin | -4.47 | -6.64 | - | - | -1323.56 | -15.43 Thousand |
| EBITDA | -20.41 Million | -40.19 Million | -43.23 Million | -47.2 Million | -33.37 Million | -30.82 Million |
| Earnings Before Tax Margin | -4.21 | -6.63 | - | - | -1323.54 | -15.43 Thousand |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.13 Million | 941 Thousand | 5.14 Million | - | -1.42 Million |
| Cost of Revenue | -367 Thousand | -1.13 Million | 634 Thousand | 2.53 Million | 634 Thousand | -1.69 Million |
| Gross Profit | 367 Thousand | 2.27 Million | 307 Thousand | 2.61 Million | -634 Thousand | 263 Thousand |
| Operating Expenses | 4.46 Million | 5.78 Million | 5.26 Million | 19.23 Million | 5.18 Million | 7.58 Million |
| Selling, General and Administrative Expenses | 4.06 Million | 5.09 Million | 5.26 Million | - | 5.6 Million | 6.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.46 Million | - | - | - | - | - |
| Cost and Expenses | 4.09 Million | 4.64 Million | 5.9 Million | 21.77 Million | 5.18 Million | 5.89 Million |
| Operating Income | -4.74 Million | -4.64 Million | -5.9 Million | -21.77 Million | -5.18 Million | -5.89 Million |
| Interest Expense | 10 Thousand | 6000.00 | 7000.00 | 37 Thousand | 9000.00 | 9000.00 |
| Income Tax Expense | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 3000.00 | -5.89 Million |
| Earnings before Tax | -4.75 Million | -4.64 Million | -6.99 Million | -22.98 Million | -5.19 Million | -5.89 Million |
| Net Income | -4.75 Million | -4.64 Million | -6.99 Million | -22.98 Million | -5.19 Million | -5.89 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.05 | - | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.05 | - | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 236.73 Million | 215.92 Million | 129.09 Million | 116.4 Million | 98.44 Million | 94.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 236.73 Million | 215.92 Million | 129.09 Million | 116.4 Million | 98.44 Million | 98.44 Million |
| Gross Margin | - | 2.00 | 0.33 | 0.51 | - | -0.18 |
| EBIT Margin | - | -3.51 | -5.60 | - | - | 3.68 |
| Profit Margin | - | -4.08 | -7.43 | -4.47 | - | 4.13 |
| EBITDA | -3.44 Million | -3.99 Million | -5.26 Million | - | -4.55 Million | -5.26 Million |
| Earnings Before Tax Margin | - | -4.07 | -6.27 | -4.23 | - | 4.13 |
1555
AMS
MOLI
9929
BICO
600491