BICO Group AB (publ) (BICO.ST)
SEK 34.84
(5.07%)
SEK 34.84
(5.07%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Billion | 1.25 Billion | 176.79 Million | 105.45 Million | 45.33 Million | 13.18 Million |
| Cost of Revenue | 408.9 Million | 255 Million | 13.17 Million | 14.09 Million | 5.77 Million | 584 Thousand |
| Gross Profit | 1.83 Billion | 1 Billion | 163.61 Million | 91.36 Million | 39.55 Million | 12.6 Million |
| Operating Expenses | 2.84 Billion | 1.24 Billion | 229.7 Million | 97.56 Million | 40.27 Million | 12.18 Million |
| Selling, General and Administrative Expenses | 719 Million | 433.1 Million | 85.64 Million | 45.87 Million | 16.33 Million | 6.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.12 Billion | 809.9 Million | 144.05 Million | 51.69 Million | 23.94 Million | 5.93 Million |
| Cost and Expenses | 3.25 Billion | 1.49 Billion | 242.88 Million | 111.66 Million | 46.05 Million | 12.76 Million |
| Operating Income | -618.3 Million | -160 Million | -66.08 Million | -3.75 Million | 372 Thousand | -23 Thousand |
| Interest Expense | 98.2 Million | 59.3 Million | 7.28 Million | 112 Thousand | 25 Thousand | 144 Thousand |
| Income Tax Expense | 82.6 Million | 15.8 Million | -11.06 Million | -527 Thousand | -116 Thousand | -18 Thousand |
| Earnings before Tax | -753.1 Million | -213.4 Million | -73.28 Million | 54 Thousand | 1.06 Million | 137 Thousand |
| Net Income | -835.7 Million | -229.2 Million | -61.88 Million | 581 Thousand | 1.18 Million | 155 Thousand |
| Earnings Per Share Basic | -12.99 | -4.00 | -1.47 | 0.02 | 0.04 | -0.03 |
| Earnings Per Share Diluted | -12.50 | -3.74 | -1.47 | 0.02 | 0.04 | -0.03 |
| Weighted Average Shares Outstanding | 64.34 Million | 57.26 Million | 42.24 Million | 34.9 Million | 30.86 Million | 25.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.87 Million | 61.35 Million | 42.24 Million | 35.11 Million | 30.86 Million | 26.91 Million |
| Gross Margin | 0.82 | 0.80 | 0.93 | 0.87 | 0.87 | 0.96 |
| EBIT Margin | 0.14 | 0.03 | -0.22 | 0.06 | 0.08 | 0.05 |
| Profit Margin | -0.37 | -0.18 | -0.35 | 0.01 | 0.03 | 0.01 |
| EBITDA | 322.3 Million | 31.8 Million | -39.5 Million | 5.82 Million | 3.71 Million | 696 Thousand |
| Earnings Before Tax Margin | -0.28 | -0.13 | -0.37 | -0.04 | 0.01 | -0.00 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 587.2 Million | 541.1 Million | 500.7 Million | 2.23 Billion | 674.1 Million | 550.6 Million |
| Cost of Revenue | 158 Million | 168.9 Million | 111.3 Million | 408.9 Million | 143.7 Million | 86 Million |
| Gross Profit | 429.2 Million | 372.2 Million | 389.4 Million | 1.83 Billion | 530.4 Million | 464.6 Million |
| Operating Expenses | 491.9 Million | 559.3 Million | 492.2 Million | 2.84 Billion | 1.25 Billion | 538.9 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 195.1 Million | 168.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 492.2 Million | 2.12 Billion | 1.05 Billion | 370 Million |
| Cost and Expenses | 649.9 Million | 728.2 Million | 603.5 Million | 3.25 Billion | 1.39 Billion | 624.9 Million |
| Operating Income | -62.8 Million | -955.5 Million | -102.8 Million | -618.3 Million | -724.3 Million | 184.1 Million |
| Interest Expense | 25.8 Million | 18.7 Million | 39.1 Million | 98.2 Million | -8.7 Million | 23.6 Million |
| Income Tax Expense | 4.6 Million | 43.2 Million | -12.3 Million | 82.6 Million | -21.1 Million | 93.9 Million |
| Earnings before Tax | -65.7 Million | -855.1 Million | -130.8 Million | -753.1 Million | -922.9 Million | 160.5 Million |
| Net Income | -70.6 Million | -898.3 Million | -118.5 Million | -835.7 Million | -901.8 Million | 66.4 Million |
| Earnings Per Share Basic | -1.00 | -12.73 | -1.68 | - | -14.07 | 1.04 |
| Earnings Per Share Diluted | -0.97 | -12.29 | -1.62 | - | -13.54 | 1.00 |
| Weighted Average Shares Outstanding | 70.57 Million | 70.57 Million | 70.56 Million | 64.34 Million | 64.08 Million | 64.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.08 Million | 73.08 Million | 73.06 Million | 66.87 Million | 66.59 Million | 66.59 Million |
| Gross Margin | 0.73 | 0.69 | 0.78 | 0.82 | 0.79 | 0.84 |
| EBIT Margin | 0.15 | -1.08 | -0.02 | - | -0.30 | 0.47 |
| Profit Margin | -0.12 | -1.66 | -0.24 | -0.37 | -1.34 | 0.12 |
| EBITDA | 87.1 Million | -583.3 Million | -11.3 Million | - | -203.9 Million | 260.2 Million |
| Earnings Before Tax Margin | -0.11 | -1.77 | -0.21 | -0.28 | -1.07 | 0.33 |
600491
CYXO
1555
COFA
AP
9929