SEM Holdings Limited (9929.HK)
HKD 0.05
(-3.85%)
HKD 0.05
(-3.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 258.89 Million | 290.19 Million | 182.17 Million | 70.23 Million | 203.08 Million | 185.22 Million |
| Cost of Revenue | 239.38 Million | 266.31 Million | 160.7 Million | 59.65 Million | 147.06 Million | 128.88 Million |
| Gross Profit | 19.51 Million | 23.87 Million | 21.47 Million | 10.58 Million | 56.02 Million | 56.34 Million |
| Operating Expenses | 19.51 Million | 16.87 Million | 19.29 Million | 25.96 Million | 28.13 Million | 7.75 Million |
| Selling, General and Administrative Expenses | 22.05 Million | 18.2 Million | 19.29 Million | 26.72 Million | 28.13 Million | 2.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.54 Million | 321 Thousand | 629 Thousand | 12 Thousand | 2000.00 | - |
| Cost and Expenses | 258.89 Million | 283.19 Million | 179.99 Million | 85.61 Million | 175.19 Million | 136.64 Million |
| Operating Income | - | 7.39 Million | 3 Million | -14.86 Million | 28.06 Million | 48.44 Million |
| Interest Expense | 274 Thousand | 258 Thousand | 251 Thousand | 96 Thousand | 156 Thousand | 36 Thousand |
| Income Tax Expense | -218 Thousand | 1.19 Million | 14 Thousand | 806 Thousand | 7.02 Million | 6.92 Million |
| Earnings before Tax | -8.18 Million | -5.75 Million | -4.95 Million | -19.4 Million | 27.28 Million | 48.41 Million |
| Net Income | -7.97 Million | -6.94 Million | -4.97 Million | -20.21 Million | 20.26 Million | 41.48 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 1.93 Billion | 2 Billion | 2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 1.93 Billion | 2 Billion | 2 Billion |
| Gross Margin | 0.08 | 0.08 | 0.12 | 0.15 | 0.28 | 0.30 |
| EBIT Margin | 0.01 | 0.04 | 0.03 | -0.18 | 0.15 | 0.27 |
| Profit Margin | -0.03 | -0.02 | -0.03 | -0.29 | 0.10 | 0.22 |
| EBITDA | 1.45 Million | -2.24 Million | -1.97 Million | -16.42 Million | 30.2 Million | 47.48 Million |
| Earnings Before Tax Margin | - | 0.03 | 0.02 | -0.21 | 0.14 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 25.44 Million | 25.44 Million | 63.61 Million | 258.89 Million | 63.63 Million | 65.81 Million |
| Cost of Revenue | 24.44 Million | 24.44 Million | 60.75 Million | 239.38 Million | 60.76 Million | 58.92 Million |
| Gross Profit | 1 Million | 1 Million | 2.86 Million | 19.51 Million | 2.86 Million | 6.89 Million |
| Operating Expenses | 5.18 Million | 5.18 Million | 8.64 Million | 22.05 Million | 10.02 Million | 4.19 Million |
| Selling, General and Administrative Expenses | 5.18 Million | 5.18 Million | 8.64 Million | - | 8.64 Million | 4.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 164 Thousand | - | - |
| Cost and Expenses | 29.62 Million | 29.62 Million | 69.4 Million | 261.43 Million | 70.79 Million | 63.11 Million |
| Operating Income | -4.18 Million | -4.18 Million | -5.78 Million | -1.36 Million | -5.78 Million | 2.64 Million |
| Interest Expense | - | - | - | 274 Thousand | - | 133 Thousand |
| Income Tax Expense | 14 Thousand | 14 Thousand | 539.67 Thousand | -218 Thousand | 539.58 Thousand | 430.58 Thousand |
| Earnings before Tax | -3.73 Million | -3.73 Million | -6.77 Million | -8.18 Million | -6.77 Million | 2.68 Million |
| Net Income | -3.71 Million | -3.71 Million | -6.23 Million | -7.97 Million | -6.23 Million | 2.24 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
| Gross Margin | 0.04 | 0.04 | 0.04 | 0.08 | 0.04 | 0.10 |
| EBIT Margin | -0.14 | -0.14 | -0.08 | - | -0.08 | 0.05 |
| Profit Margin | -0.15 | -0.15 | -0.10 | -0.03 | -0.10 | 0.03 |
| EBITDA | -3.51 Million | -3.51 Million | -5.07 Million | - | -5.06 Million | 3.33 Million |
| Earnings Before Tax Margin | -0.16 | -0.16 | -0.09 | -0.01 | -0.09 | 0.04 |
BICO
600491
CYXO
300798
COFA
AP