Cyber Security 1 AB (publ) (CYB1.ST)
EUR 0.01
(-14.29%)
EUR 0.01
(-14.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 52.9 Million | 46.83 Million | 37.21 Million | 27.35 Million | 68.73 Million | 43.95 Million |
| Cost of Revenue | 41.21 Million | 37.52 Million | 27.13 Million | 19.83 Million | 54.53 Million | 32.51 Million |
| Gross Profit | 11.69 Million | 9.31 Million | 10.08 Million | 7.52 Million | 14.19 Million | 11.43 Million |
| Operating Expenses | 3.81 Million | 12.95 Million | 9.63 Million | 12.29 Million | 14.6 Million | 13.94 Million |
| Selling, General and Administrative Expenses | 3.81 Million | 3.95 Million | 2.96 Million | 12.29 Million | 14.6 Million | 13.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9 Million | 6.67 Million | - | - | - |
| Cost and Expenses | 52.69 Million | 50.47 Million | 36.76 Million | 32.12 Million | 69.14 Million | 46.45 Million |
| Operating Income | 211 Thousand | -3.63 Million | 4.5 Million | -4.77 Million | -359.7 Thousand | -2.5 Million |
| Interest Expense | 615 Thousand | 310 Thousand | 122 Thousand | 364.9 Thousand | 281.4 Thousand | 215 Thousand |
| Income Tax Expense | 26 Thousand | -693 Thousand | 122 Thousand | 9.08 Million | 442.4 Thousand | 342.2 Thousand |
| Earnings before Tax | -806 Thousand | -3.86 Million | 4.37 Million | -13.87 Million | -641.1 Thousand | -2.08 Million |
| Net Income | -832 Thousand | -3.17 Million | 4.34 Million | -22.95 Million | -1.08 Million | -2.47 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | -0.05 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | -0.05 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 1.02 Billion | 866.05 Million | 529.84 Million | 475.05 Million | 401.23 Million | 455.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 866.05 Million | 529.84 Million | 475.05 Million | 401.23 Million | 455.36 Million |
| Gross Margin | 0.22 | 0.20 | 0.27 | 0.28 | 0.21 | 0.26 |
| EBIT Margin | 0.00 | -0.06 | 0.13 | -0.16 | 0.00 | -0.04 |
| Profit Margin | -0.02 | -0.07 | 0.12 | -0.84 | -0.02 | -0.06 |
| EBITDA | 228 Thousand | -3 Million | 4.69 Million | -13.3 Million | 283.6 Thousand | -1.61 Million |
| Earnings Before Tax Margin | 0.00 | -0.08 | 0.12 | -0.17 | -0.01 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.35 Million | 14.35 Million | 52.75 Million | 18.83 Million | 8.85 Million | 11.67 Million |
| Cost of Revenue | 11.34 Million | 11.34 Million | 41.21 Million | 14.3 Million | 7.19 Million | 9.13 Million |
| Gross Profit | 3 Million | 3 Million | 11.54 Million | 4.53 Million | 1.66 Million | 2.53 Million |
| Operating Expenses | 2.93 Million | 2.93 Million | 11.33 Million | 3.25 Million | 2.92 Million | 2.63 Million |
| Selling, General and Administrative Expenses | 2.83 Million | 2.83 Million | - | 3.25 Million | 2.82 Million | 2.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 102.5 Thousand | 102.5 Thousand | - | 7.76 Million | - | - |
| Cost and Expenses | 14.27 Million | 14.27 Million | 52.54 Million | 17.55 Million | 10.12 Million | 11.77 Million |
| Operating Income | 75 Thousand | 75 Thousand | 205 Thousand | 1.27 Million | -1.26 Million | -99 Thousand |
| Interest Expense | - | - | 615 Thousand | 467 Thousand | 47 Thousand | 37 Thousand |
| Income Tax Expense | 69 Thousand | 69 Thousand | 26 Thousand | 346 Thousand | 26 Thousand | -15 Thousand |
| Earnings before Tax | -8000.00 | -8000.00 | -447 Thousand | 841 Thousand | -1.31 Million | -174 Thousand |
| Net Income | -77.5 Thousand | -77.5 Thousand | -571 Thousand | 495 Thousand | -1.11 Million | -197 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.06 Billion | 1.06 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.21 | 0.21 | 0.22 | 0.24 | 0.19 | 0.22 |
| EBIT Margin | 0.01 | 0.01 | - | 0.07 | -0.13 | -0.00 |
| Profit Margin | -0.01 | -0.01 | -0.01 | 0.03 | -0.13 | -0.02 |
| EBITDA | 177.5 Thousand | 177.5 Thousand | - | 1.38 Million | -1.16 Million | -28 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.07 | -0.14 | -0.01 |
000070
UUU
FOJCY
BATS
2314
SMN