Structural Monitoring Systems Plc (SMN.AX)
AUD 0.46
(2.25%)
AUD 0.46
(2.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.95 Million | 22.38 Million | 15.7 Million | 15.34 Million | 19.09 Million | 16.37 Million |
| Cost of Revenue | 13.29 Million | 21.94 Million | 16.23 Million | 14.43 Million | 16.53 Million | 9.99 Million |
| Gross Profit | 14.65 Million | 433 Thousand | -535.99 Thousand | 903 Thousand | 2.56 Million | 6.38 Million |
| Operating Expenses | 14.88 Million | 3.3 Million | 3.11 Million | 2.75 Million | 4.7 Million | 9.86 Million |
| Selling, General and Administrative Expenses | 11.82 Million | 2.83 Million | 2.47 Million | 2.57 Million | 4.35 Million | 8.8 Million |
| Research and Development Expenses | 1.22 Million | 465 Thousand | 643 Thousand | 181 Thousand | 345 Thousand | 565 Thousand |
| Other Expenses | 1.84 Million | 239 Thousand | -82 Thousand | 408 Thousand | 96 Thousand | 14.59 Thousand |
| Cost and Expenses | 28.17 Million | 25.24 Million | 19.35 Million | 17.19 Million | 21.23 Million | 19.86 Million |
| Operating Income | -227 Thousand | -2.86 Million | -3.65 Million | -1.85 Million | -2.13 Million | -3.47 Million |
| Interest Expense | 748 Thousand | 703 Thousand | 400 Thousand | 19 Thousand | 32 Thousand | 147.67 Thousand |
| Income Tax Expense | 73 Thousand | -17 Thousand | -283 Thousand | 496 Thousand | 477 Thousand | 401 Thousand |
| Earnings before Tax | -968 Thousand | -3.33 Million | -4.13 Million | -1.46 Million | -2.07 Million | -3.62 Million |
| Net Income | -1.04 Million | -3.31 Million | -3.85 Million | -1.95 Million | -2.54 Million | -4.02 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 135.21 Million | 132.83 Million | 123.7 Million | 119.92 Million | 116.83 Million | 115.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.8 Million | 132.83 Million | 123.7 Million | 119.92 Million | 116.83 Million | 115.19 Million |
| Gross Margin | 0.52 | 0.02 | -0.03 | 0.06 | 0.13 | 0.39 |
| EBIT Margin | 0.07 | -0.02 | -0.13 | -0.06 | -0.06 | -0.17 |
| Profit Margin | -0.04 | -0.15 | -0.25 | -0.13 | -0.13 | -0.25 |
| EBITDA | 1.99 Million | -274 Thousand | -2.09 Million | -477 Thousand | -988 Thousand | -2.81 Million |
| Earnings Before Tax Margin | -0.01 | -0.13 | -0.23 | -0.12 | -0.11 | -0.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.95 Million | 14.66 Million | 13.28 Million | 22.38 Million | 12.27 Million | 10.1 Million |
| Cost of Revenue | 24.13 Million | 11.8 Million | 12.33 Million | 21.94 Million | 11.38 Million | 10.55 Million |
| Gross Profit | 3.81 Million | 2.86 Million | 952 Thousand | 433 Thousand | 885 Thousand | -452 Thousand |
| Operating Expenses | 4.08 Million | 2.28 Million | 1.79 Million | 3.3 Million | 1.99 Million | 1.42 Million |
| Selling, General and Administrative Expenses | - | 1.49 Million | 1.7 Million | - | 1.67 Million | 1.28 Million |
| Research and Development Expenses | - | 796 Thousand | 93 Thousand | - | 323 Thousand | 142 Thousand |
| Other Expenses | - | 1.67 Million | - | 239 Thousand | - | - |
| Cost and Expenses | 28.22 Million | 14.08 Million | 14.13 Million | 25.24 Million | 13.38 Million | 11.98 Million |
| Operating Income | -269 Thousand | 573 Thousand | -842 Thousand | -2.86 Million | -1.1 Million | -1.87 Million |
| Interest Expense | 748 Thousand | 379 Thousand | 369 Thousand | 703 Thousand | 358 Thousand | 345 Thousand |
| Income Tax Expense | 73 Thousand | 87 Thousand | -14 Thousand | -17 Thousand | 31 Thousand | -48 Thousand |
| Earnings before Tax | -968 Thousand | 134 Thousand | -1.1 Million | -3.33 Million | -1.34 Million | -1.98 Million |
| Net Income | -1.04 Million | 47 Thousand | -1.08 Million | -3.31 Million | -1.38 Million | -1.93 Million |
| Earnings Per Share Basic | - | 0.00 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | 0.00 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 135.19 Million | 135.01 Million | 134.83 Million | 132.83 Million | 134.17 Million | 131.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.19 Million | 135.01 Million | 134.83 Million | 132.83 Million | 134.17 Million | 131.51 Million |
| Gross Margin | 0.14 | 0.20 | 0.07 | 0.02 | 0.07 | -0.04 |
| EBIT Margin | - | 0.11 | 0.02 | - | 0.00 | -0.06 |
| Profit Margin | -0.04 | 0.00 | -0.08 | -0.15 | -0.11 | -0.19 |
| EBITDA | - | 1.65 Million | 290 Thousand | - | 2000.00 | -633 Thousand |
| Earnings Before Tax Margin | -0.01 | 0.04 | -0.06 | -0.13 | -0.09 | -0.19 |
CYB1
000070
UUU
CEY
BATS
2314