AUD 0.46
(2.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Million | 33.65 Million | 35.48 Million | 16.86 Million | 16.72 Million | 16.37 Million |
Total Current Assets | 17.75 Million | 17.02 Million | 17.83 Million | 12.32 Million | 13.02 Million | 12.14 Million |
Cash And Short Term Investments | 1.26 Million | 961 Thousand | 2.95 Million | 2.38 Million | 2.54 Million | 2.29 Million |
Cash and Cash Equivalents | 1.26 Million | 961 Thousand | 1.8 Million | 2.38 Million | 2.54 Million | 2.29 Million |
Short Term Investments | - | - | 1.15 Million | 31 Thousand | 43 Thousand | 8000.00 |
Net Receivables | 1.96 Million | 2.31 Million | 3.25 Million | 2.41 Million | 3.11 Million | 3.33 Million |
Inventory | 13.96 Million | 13.46 Million | 11.33 Million | 7.08 Million | 7.12 Million | 6.16 Million |
Other Current Assets | 163 Thousand | 286 Thousand | 291 Thousand | 443 Thousand | 243 Thousand | 353 Thousand |
Total Non-Current Assets | 15.06 Million | 16.62 Million | 17.65 Million | 4.53 Million | 3.7 Million | 4.22 Million |
Net PPE | 7.66 Million | 9.19 Million | 10.5 Million | 817 Thousand | 505 Thousand | 540 Thousand |
Good Will And Intangible Assets | 6.77 Million | 9.06 Million | 8.76 Million | 5.17 Million | 4.64 Million | 3.68 Million |
Good Will | 1.57 Million | 1.62 Million | 1.61 Million | 1.45 Million | 1.44 Million | 1.47 Million |
Intangible Assets | 5.19 Million | 7.43 Million | 7.14 Million | 3.71 Million | 3.2 Million | 2.2 Million |
Long-Term Investments | -626 Thousand | 14.84 Million | - | - | - | - |
Tax Assets | 626 Thousand | 152 Thousand | - | - | - | - |
Other Non Current Assets | 625.99 Thousand | -16.62 Million | -1.61 Million | -1.45 Million | -1.44 Million | -4.22 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 18.19 Million | 18.74 Million | 19.49 Million | 2.84 Million | 3.32 Million | 3.99 Million |
Total Current Liabilities | 10.6 Million | 9.35 Million | 10.45 Million | 2.23 Million | 2.87 Million | 3.54 Million |
Account Payables | 2.26 Million | 2.52 Million | 2.1 Million | 897 Thousand | 602 Thousand | 950 Thousand |
Tax Payables | - | 23 Thousand | 33 Thousand | 8000.00 | 654 Thousand | 229.72 Thousand |
Short Term Debt | 5.33 Million | 5.37 Million | 6.61 Million | 268 Thousand | 688 Thousand | 729.35 Thousand |
Deferred Revenue | 1.43 Million | 23 Thousand | 33 Thousand | 8000.00 | 654 Thousand | -729.35 Thousand |
Other Current Liabilities | 1.57 Million | 1.43 Million | 1.7 Million | 1.06 Million | 931 Thousand | 2.59 Million |
Total Non Current Liabilities | 7.59 Million | 9.39 Million | 9.03 Million | 609 Thousand | 451 Thousand | 449.54 Thousand |
Long-Term Debt | 997 Thousand | 1.19 Million | 8.7 Million | 70 Thousand | 54 Thousand | - |
Deferred Revenue Non Current | 5.6 Million | 8.94 Million | -338 Thousand | -539 Thousand | -397 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 498.99 Thousand | -1.19 Million | 338 Thousand | 539 Thousand | 397 Thousand | - |
Other Liabilities | - | - | - | - | - | 452.00 |
Total Equity | 14.62 Million | 14.9 Million | 15.99 Million | 14.01 Million | 13.4 Million | 12.37 Million |
Stock Holders Equity | 14.62 Million | 14.9 Million | 15.99 Million | 14.01 Million | 13.4 Million | 12.37 Million |
Common Stock | 31.96 Million | 31.95 Million | 31.95 Million | 31.94 Million | 31.94 Million | 31.93 Million |
Retained Earnings | -60.99 Million | -59.95 Million | -56.78 Million | -53.19 Million | -56.02 Million | -54.54 Million |
Accumulated other comprehensive income | -959 Thousand | -309 Thousand | -494 Thousand | -1.23 Million | 1.51 Million | -116.76 Thousand |
Common Stock Equity | 14.62 Million | 14.9 Million | 15.99 Million | 14.01 Million | 13.4 Million | 12.37 Million |
Capital Lease Obligation | 7.44 Million | 7.75 Million | 8.7 Million | 70 Thousand | 54 Thousand | - |
Total Investments | -626 Thousand | 14.84 Million | 1.15 Million | 31 Thousand | 43 Thousand | 8000.00 |
Total Debt | 6.32 Million | 14.32 Million | 15.31 Million | 338 Thousand | 742 Thousand | 729.35 Thousand |
Net Debt | 5.06 Million | 13.36 Million | 13.5 Million | -2.04 Million | -1.8 Million | -1.56 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Million | 32.82 Million | 32.18 Million | 33.65 Million | 33.65 Million | 33.69 Million |
Total Current Assets | 18.38 Million | 17.75 Million | 16.56 Million | 17.02 Million | 17.02 Million | 17.3 Million |
Cash And Short Term Investments | 1.26 Million | 1.26 Million | 1.49 Million | 961 Thousand | 961 Thousand | 1.97 Million |
Cash and Cash Equivalents | 1.26 Million | 1.26 Million | 1.49 Million | 961 Thousand | 961 Thousand | 853 Thousand |
Short Term Investments | - | - | - | - | - | 1.12 Million |
Net Receivables | 3.15 Million | 1.96 Million | 3.18 Million | 2.31 Million | 2.31 Million | 3.71 Million |
Inventory | 13.96 Million | 13.96 Million | 11.62 Million | 13.46 Million | 13.46 Million | 11.07 Million |
Other Current Assets | - | 163 Thousand | 262 Thousand | 286 Thousand | 286 Thousand | 535 Thousand |
Total Non-Current Assets | 14.43 Million | 15.06 Million | 15.62 Million | 16.62 Million | 16.62 Million | 16.39 Million |
Net PPE | 7.66 Million | 7.66 Million | 8.4 Million | 9.19 Million | 9.19 Million | 9.5 Million |
Good Will And Intangible Assets | - | 6.77 Million | 7.22 Million | 9.06 Million | 9.06 Million | 6.89 Million |
Good Will | - | 1.57 Million | 1.59 Million | 1.62 Million | 1.62 Million | 1.57 Million |
Intangible Assets | - | 5.19 Million | 5.62 Million | 7.43 Million | 7.43 Million | 5.32 Million |
Long-Term Investments | - | -626 Thousand | - | 14.84 Million | 14.84 Million | - |
Tax Assets | - | 626 Thousand | - | 152 Thousand | 152 Thousand | - |
Other Non Current Assets | 6.76 Million | 625.99 Thousand | -1.00 | -16.62 Million | -16.62 Million | -16.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.2 Million | 18.19 Million | 17.41 Million | 18.74 Million | 18.74 Million | 18.25 Million |
Total Current Liabilities | 10.6 Million | 10.6 Million | 9.02 Million | 9.35 Million | 9.35 Million | 10.18 Million |
Account Payables | 3.78 Million | 2.26 Million | 2.47 Million | 2.52 Million | 2.52 Million | 2.79 Million |
Tax Payables | - | - | 80 Thousand | 23 Thousand | 23 Thousand | 18 Thousand |
Short Term Debt | 6.66 Million | 5.33 Million | 5.52 Million | 5.37 Million | 5.37 Million | 6.31 Million |
Deferred Revenue | - | 1.43 Million | 80 Thousand | 23 Thousand | 23 Thousand | 18 Thousand |
Other Current Liabilities | 146 Thousand | 1.57 Million | 949 Thousand | 1.43 Million | 1.43 Million | 1.06 Million |
Total Non Current Liabilities | 7.59 Million | 7.59 Million | 8.38 Million | 9.39 Million | 9.39 Million | 8.06 Million |
Long-Term Debt | 997 Thousand | 997 Thousand | 1.09 Million | 1.19 Million | 1.19 Million | 7.88 Million |
Deferred Revenue Non Current | - | 5.6 Million | 6.65 Million | 8.94 Million | 8.94 Million | -184 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.1 Million | 498.99 Thousand | 317 Thousand | -1.19 Million | -1.19 Million | 184 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 14.62 Million | 14.62 Million | 14.77 Million | 14.9 Million | 14.9 Million | 15.44 Million |
Stock Holders Equity | 14.62 Million | 14.62 Million | 14.77 Million | 14.9 Million | 14.9 Million | 15.44 Million |
Common Stock | 31.96 Million | 31.96 Million | 31.96 Million | 31.95 Million | 31.95 Million | 31.95 Million |
Retained Earnings | -60.99 Million | -60.99 Million | -61.04 Million | -59.95 Million | -59.95 Million | -59 Million |
Accumulated other comprehensive income | - | -959 Thousand | -266 Thousand | -309 Thousand | -309 Thousand | -722 Thousand |
Common Stock Equity | 14.62 Million | 14.62 Million | 14.77 Million | 14.9 Million | 14.9 Million | 15.44 Million |
Capital Lease Obligation | 6.1 Million | 7.44 Million | 6.97 Million | 7.75 Million | 7.75 Million | 7.88 Million |
Total Investments | - | -626 Thousand | - | 14.84 Million | 14.84 Million | 1.12 Million |
Total Debt | 13.76 Million | 6.32 Million | 13.59 Million | 14.32 Million | 14.32 Million | 14.19 Million |
Net Debt | 12.5 Million | 5.06 Million | 12.09 Million | 13.36 Million | 13.36 Million | 13.34 Million |
CYB1
000070
UUU
CEY
BATS
2314