EUR 0.01
(-14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.75 Million | 32.66 Million | 28.06 Million | 22.09 Million | 42.54 Million | 38 Million |
Total Current Assets | 17.88 Million | 24.54 Million | 19.66 Million | 14.99 Million | 29.9 Million | 24.69 Million |
Cash And Short Term Investments | 728 Thousand | 747 Thousand | 872 Thousand | -733.1 Thousand | 2.43 Million | 5.92 Million |
Cash and Cash Equivalents | 728 Thousand | 747 Thousand | 872 Thousand | -733.1 Thousand | 2.43 Million | 5.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.8 Million | 23.32 Million | 18.55 Million | 15.29 Million | 27.24 Million | 17.84 Million |
Inventory | 99 Thousand | 151 Thousand | 6000.00 | 452 Thousand | 224.5 Thousand | 775.3 Thousand |
Other Current Assets | 254 Thousand | 145 Thousand | 74.99 Thousand | -18.5 Thousand | 292.29 Thousand | 17.99 Million |
Total Non-Current Assets | 7.87 Million | 8.12 Million | 8.39 Million | 7.1 Million | 12.64 Million | 13.31 Million |
Net PPE | 363 Thousand | 614 Thousand | 516 Thousand | 536.2 Thousand | 631.7 Thousand | 205.5 Thousand |
Good Will And Intangible Assets | 7.22 Million | 6.75 Million | 6.65 Million | 6.65 Million | 12 Million | 13.11 Million |
Good Will | 7.48 Million | 6.73 Million | 6.63 Million | 6.62 Million | 7.6 Million | 7.6 Million |
Intangible Assets | 106 Thousand | 22 Thousand | 22 Thousand | 21.8 Thousand | 4.4 Million | 5.5 Million |
Long-Term Investments | - | 749 Thousand | 1.22 Million | - | - | - |
Tax Assets | - | -749 Thousand | -1.22 Million | - | - | - |
Other Non Current Assets | 279 Thousand | 749 Thousand | 1.22 Million | -85.8 Thousand | 100.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.05 Million | 28.51 Million | 20.26 Million | 21.89 Million | 28.96 Million | 22.62 Million |
Total Current Liabilities | 16.71 Million | 23.48 Million | 20.26 Million | 21.89 Million | 28.57 Million | 22.62 Million |
Account Payables | 10.13 Million | 15.83 Million | 13.17 Million | 16.57 Million | 21.89 Million | 19.11 Million |
Tax Payables | -215 Thousand | 216 Thousand | 239 Thousand | 853.9 Thousand | 2.04 Million | 1.52 Million |
Short Term Debt | 4.53 Million | 5.92 Million | 5.65 Million | 281.4 Thousand | 779.2 Thousand | - |
Deferred Revenue | -215 Thousand | - | 827 Thousand | 853.9 Thousand | 2.04 Million | - |
Other Current Liabilities | 2.26 Million | 1.72 Million | 603 Thousand | 4.18 Million | 3.85 Million | 3.5 Million |
Total Non Current Liabilities | 5.33 Million | 5.02 Million | - | 1000.00 | 389.6 Thousand | - |
Long-Term Debt | 5.33 Million | 5.02 Million | - | - | 389.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -5.02 Million | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.7 Million | 4.15 Million | 7.8 Million | 202.5 Thousand | 13.58 Million | 15.38 Million |
Stock Holders Equity | 3.95 Million | 4.6 Million | 7.61 Million | 46.5 Thousand | 13.34 Million | 15.18 Million |
Common Stock | 267 Thousand | 267 Thousand | 186 Thousand | 91.3 Thousand | 77.3 Thousand | 76.5 Thousand |
Retained Earnings | -23.72 Million | -23.07 Million | -16.88 Million | -21.21 Million | -6.82 Million | -4.46 Million |
Accumulated other comprehensive income | - | - | -79 Thousand | 311 Thousand | 415.8 Thousand | 717.7 Thousand |
Common Stock Equity | 3.95 Million | 4.6 Million | 7.61 Million | 46.5 Thousand | 13.34 Million | 15.18 Million |
Capital Lease Obligation | 131 Thousand | 366 Thousand | 303 Thousand | 281.4 Thousand | 534.9 Thousand | - |
Total Investments | - | 749 Thousand | 1.22 Million | - | - | - |
Total Debt | 9.86 Million | 10.95 Million | 5.65 Million | 281.4 Thousand | 1.16 Million | - |
Net Debt | 9.13 Million | 10.2 Million | 4.78 Million | 1.01 Million | -1.26 Million | -5.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.32 Million | 31.32 Million | 25.75 Million | 25.75 Million | 30.52 Million | 34.38 Million |
Total Current Assets | 23.53 Million | 23.53 Million | 17.88 Million | 17.88 Million | 22.41 Million | 26.38 Million |
Cash And Short Term Investments | 220 Thousand | 220 Thousand | 728 Thousand | 728 Thousand | 502 Thousand | 513 Thousand |
Cash and Cash Equivalents | 220 Thousand | 220 Thousand | 728 Thousand | 728 Thousand | 502 Thousand | 513 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.84 Million | 22.84 Million | 16.8 Million | 16.8 Million | 21.89 Million | 25.69 Million |
Inventory | 96 Thousand | 96 Thousand | 99 Thousand | 99 Thousand | 15 Thousand | 25 Thousand |
Other Current Assets | 375 Thousand | 375 Thousand | 254 Thousand | 254 Thousand | -1000.00 | 154 Thousand |
Total Non-Current Assets | 7.79 Million | 7.79 Million | 7.87 Million | 7.87 Million | 8.11 Million | 8 Million |
Net PPE | 609 Thousand | 609 Thousand | 363 Thousand | 363 Thousand | 416 Thousand | 496 Thousand |
Good Will And Intangible Assets | 7.18 Million | 7.18 Million | 7.22 Million | 7.22 Million | 7.49 Million | 6.75 Million |
Good Will | 7.12 Million | 7.12 Million | 7.48 Million | 7.48 Million | 7.47 Million | 6.73 Million |
Intangible Assets | 60 Thousand | 60 Thousand | 106 Thousand | 106 Thousand | 22 Thousand | 22 Thousand |
Long-Term Investments | - | - | - | - | - | 749 Thousand |
Tax Assets | - | - | - | - | - | -749 Thousand |
Other Non Current Assets | - | - | 279 Thousand | 279 Thousand | 205 Thousand | 749 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Million | 29.56 Million | 22.05 Million | 22.05 Million | 27.27 Million | 30.09 Million |
Total Current Liabilities | 24.09 Million | 24.09 Million | 16.71 Million | 16.71 Million | 22.14 Million | 25.06 Million |
Account Payables | 21.94 Million | 21.94 Million | 10.13 Million | 10.13 Million | 15.35 Million | 17.26 Million |
Tax Payables | - | - | -215 Thousand | -215 Thousand | 198 Thousand | 101 Thousand |
Short Term Debt | 778 Thousand | 778 Thousand | 4.53 Million | 4.53 Million | 4.83 Million | 5.03 Million |
Deferred Revenue | 486 Thousand | 486 Thousand | -215 Thousand | -215 Thousand | - | - |
Other Current Liabilities | 891 Thousand | 1.37 Million | 2.26 Million | 2.26 Million | 1.95 Million | 2.76 Million |
Total Non Current Liabilities | 5.47 Million | 5.47 Million | 5.33 Million | 5.33 Million | 5.12 Million | 5.02 Million |
Long-Term Debt | 5.47 Million | 5.47 Million | 5.33 Million | 5.33 Million | 5.13 Million | 5.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -1000.00 | -1.00 | -1.00 | -2000.00 | -5.02 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.75 Million | 1.75 Million | 3.7 Million | 3.7 Million | 3.25 Million | 4.29 Million |
Stock Holders Equity | 2.17 Million | 2.17 Million | 3.95 Million | 3.95 Million | 3.86 Million | 4.62 Million |
Common Stock | 282 Thousand | 282 Thousand | 267 Thousand | 267 Thousand | 269 Thousand | 269 Thousand |
Retained Earnings | -25.93 Million | -25.93 Million | -23.72 Million | -23.72 Million | -23.47 Million | -22.98 Million |
Accumulated other comprehensive income | -254.99 Thousand | -254.99 Thousand | - | - | -271 Thousand | - |
Common Stock Equity | 2.17 Million | 2.17 Million | 3.95 Million | 3.95 Million | 3.86 Million | 4.62 Million |
Capital Lease Obligation | 486 Thousand | 486 Thousand | 131 Thousand | 131 Thousand | 194 Thousand | 245 Thousand |
Total Investments | - | - | - | - | - | 749 Thousand |
Total Debt | 6.25 Million | 6.25 Million | 9.86 Million | 9.86 Million | 9.96 Million | 10.06 Million |
Net Debt | 6.03 Million | 6.03 Million | 9.13 Million | 9.13 Million | 9.46 Million | 9.55 Million |
000070
UUU
FOJCY
BATS
2314
SMN