Cint Group AB (publ) (CINT.ST)
SEK 13.95
(0.79%)
SEK 13.95
(0.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Billion | 295.18 Million | 138.92 Million | 98.28 Million | 71.95 Million | 52.79 Million |
| Cost of Revenue | 2.96 Billion | 111.88 Million | 67.76 Million | 47.31 Million | 33.15 Million | 24.78 Million |
| Gross Profit | 98.32 Million | 183.3 Million | 71.15 Million | 50.96 Million | 38.79 Million | 28.01 Million |
| Operating Expenses | 117.31 Million | 540.85 Million | 74.3 Million | 44.67 Million | 39.28 Million | 29.4 Million |
| Selling, General and Administrative Expenses | -419.02 Million | 66.62 Million | 37.29 Million | 16.73 Million | 13.15 Million | 8.66 Million |
| Research and Development Expenses | - | -15.99 Million | -7.82 Million | 27.94 Million | 17.9 Million | 12.63 Million |
| Other Expenses | 536.34 Million | 490.22 Million | 44.83 Million | 27.94 Million | 26.13 Million | 20.74 Million |
| Cost and Expenses | 3.07 Billion | 652.73 Million | 142.07 Million | 91.99 Million | 72.44 Million | 54.18 Million |
| Operating Income | -448.67 Million | -16.67 Million | -911 Thousand | 6.29 Million | -545 Thousand | -1.18 Million |
| Interest Expense | 9.81 Million | 5.08 Million | 151 Thousand | 2.05 Million | 1.78 Million | 368 Thousand |
| Income Tax Expense | -113.58 Million | -9.62 Million | 2.15 Million | 613 Thousand | 972 Thousand | -91 Thousand |
| Earnings before Tax | -458.11 Million | -362.53 Million | -1.06 Million | 3.5 Million | -2.33 Million | -1.55 Million |
| Net Income | -448.21 Million | -352.91 Million | -3.21 Million | 2.88 Million | -3.3 Million | -1.46 Million |
| Earnings Per Share Basic | -2.10 | -1.66 | -0.02 | 0.22 | -0.02 | -0.05 |
| Earnings Per Share Diluted | -2.10 | -1.66 | -0.02 | 0.22 | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 212.97 Million | 212.97 Million | 133.53 Million | 138.46 Million | 138.46 Million | 27.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.97 Million | 212.97 Million | 133.53 Million | 138.46 Million | 138.46 Million | 27.99 Million |
| Gross Margin | 0.03 | 0.62 | 0.51 | 0.52 | 0.54 | 0.53 |
| EBIT Margin | 0.12 | 0.09 | 0.06 | 0.13 | 0.07 | 0.04 |
| Profit Margin | -0.15 | -1.20 | -0.02 | 0.03 | -0.05 | -0.03 |
| EBITDA | 356.11 Million | 27.63 Million | 84.18 Million | 103.96 Million | 32.72 Million | 11.26 Million |
| Earnings Before Tax Margin | -0.15 | -0.06 | -0.01 | 0.06 | -0.01 | -0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 42.35 Million | 42.06 Million | 36.41 Million | 72.29 Million | 3.05 Billion | 66.57 Million |
| Cost of Revenue | 5.06 Million | 5.47 Million | 6.06 Million | 45.09 Million | 2.96 Billion | 43.03 Million |
| Gross Profit | 37.28 Million | 36.59 Million | 30.34 Million | 27.2 Million | 98.32 Million | 23.53 Million |
| Operating Expenses | 32.88 Million | 36.78 Million | 36.28 Million | 438.68 Million | 117.31 Million | 44.91 Million |
| Selling, General and Administrative Expenses | 17.53 Million | 6.33 Million | 7.29 Million | 24.41 Million | - | 12.08 Million |
| Research and Development Expenses | 7.31 Million | 7.6 Million | 6.14 Million | 23.08 Million | - | 2.03 Million |
| Other Expenses | 8.04 Million | 22.85 Million | - | - | - | - |
| Cost and Expenses | 37.95 Million | 42.26 Million | 42.35 Million | 483.77 Million | 3.07 Billion | 87.94 Million |
| Operating Income | 3.06 Million | -5.09 Million | -8.43 Million | -411.47 Million | -18.99 Million | -21.37 Million |
| Interest Expense | 2.61 Million | 2.76 Million | 2.74 Million | 2.42 Million | 9.81 Million | 2.8 Million |
| Income Tax Expense | -278 Thousand | -976 Thousand | -3.14 Million | 1.49 Million | -113.58 Million | -4.33 Million |
| Earnings before Tax | 153 Thousand | -7.95 Million | -10.95 Million | -414.02 Million | -5.25 Billion | -24.36 Million |
| Net Income | 432 Thousand | -6.98 Million | -7.81 Million | -415.52 Million | -5.14 Billion | -20.02 Million |
| Earnings Per Share Basic | 0.02 | -0.03 | -0.04 | -1.95 | - | -0.09 |
| Earnings Per Share Diluted | 0.02 | -0.03 | -0.04 | -1.95 | - | -0.09 |
| Weighted Average Shares Outstanding | 212.98 Million | 232.7 Million | 212.97 Million | 212.97 Million | 212.97 Million | 212.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.98 Million | 232.7 Million | 212.97 Million | 212.97 Million | 212.97 Million | 212.97 Million |
| Gross Margin | 0.88 | 0.87 | 0.83 | 0.38 | 0.03 | 0.35 |
| EBIT Margin | 0.24 | 0.18 | 0.07 | 0.16 | - | 0.13 |
| Profit Margin | 0.01 | -0.17 | -0.21 | -5.75 | -1.68 | -0.30 |
| EBITDA | 10.01 Million | 7.67 Million | 2.42 Million | 11.3 Million | - | 8.4 Million |
| Earnings Before Tax Margin | 0.07 | -0.12 | -0.23 | -5.69 | -0.01 | -0.32 |
2282
ONEE
4243
HIFS
1292
HTLZF