SAR 65.1
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 238.82 Million | 274.64 Million | 277.82 Million | 264.51 Million | 217.52 Million | 144.21 Million |
Cost of Revenue | 159.06 Million | 187.33 Million | 164.87 Million | 162.7 Million | 174.6 Million | 112.19 Million |
Gross Profit | 79.75 Million | 87.31 Million | 112.94 Million | 101.8 Million | 42.92 Million | 32.02 Million |
Operating Expenses | 41.89 Million | 34.85 Million | 33.12 Million | 20.35 Million | 8.13 Million | 5.26 Million |
Selling, General and Administrative Expenses | 42.62 Million | 8.22 Million | 10.45 Million | 20.35 Million | 8.13 Million | 5.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -725.37 Thousand | 979.91 Thousand | 298.4 Thousand | - | - | - |
Cost and Expenses | 195.83 Million | 222.18 Million | 198 Million | 183.06 Million | 182.73 Million | 117.45 Million |
Operating Income | 42.99 Million | 52.65 Million | 79.7 Million | 81.45 Million | 34.79 Million | 26.44 Million |
Interest Expense | 1.02 Million | 801.24 Thousand | 1.19 Million | 633.79 Thousand | - | - |
Income Tax Expense | 3.02 Million | 3.14 Million | 1.23 Million | 2.06 Million | 906.17 Thousand | 671.6 Thousand |
Earnings before Tax | 45.97 Million | 51.85 Million | 78.5 Million | 80.01 Million | 35.68 Million | 26.76 Million |
Net Income | 42.95 Million | 48.7 Million | 77.27 Million | 77.95 Million | 34.77 Million | 26.08 Million |
Earnings Per Share Basic | 2.15 | 2.44 | 3.86 | 3.90 | 1.74 | 1.30 |
Earnings Per Share Diluted | 2.15 | 2.44 | 3.86 | 3.90 | 1.74 | 1.30 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Gross Margin | 0.33 | 0.32 | 0.41 | 0.38 | 0.20 | 0.22 |
EBIT Margin | 0.30 | 0.27 | 0.35 | 0.37 | 0.18 | 0.21 |
Profit Margin | 0.18 | 0.18 | 0.28 | 0.29 | 0.16 | 0.18 |
EBITDA | 70.72 Million | 74.63 Million | 98.12 Million | 96.23 Million | 40.12 Million | 30.45 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.29 | 0.31 | 0.16 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 56.03 Million | 57.7 Million | 238.82 Million | 54.09 Million | 65.62 Million | 59.76 Million |
Cost of Revenue | 36.26 Million | 38.55 Million | 159.06 Million | 39.4 Million | 39.92 Million | 36.32 Million |
Gross Profit | 19.76 Million | 19.15 Million | 79.75 Million | 14.68 Million | 25.69 Million | 23.43 Million |
Operating Expenses | 12.75 Million | 11.5 Million | 36.76 Million | 8.13 Million | 8.75 Million | 9.39 Million |
Selling, General and Administrative Expenses | 12.99 Million | 11.5 Million | - | 8.13 Million | 11.4 Million | 11.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.75 Million | -11.5 Million | 551.63 Thousand | - | - | - |
Cost and Expenses | 49.02 Million | 50.05 Million | 195.83 Million | 47.54 Million | 48.67 Million | 45.72 Million |
Operating Income | 7 Million | 7.64 Million | 42.98 Million | 6.55 Million | 16.94 Million | 14.04 Million |
Interest Expense | 222.59 Thousand | 242.71 Thousand | 873.38 Thousand | 348.25 Thousand | 153.17 Thousand | 217.04 Thousand |
Income Tax Expense | 600 Thousand | -7.91 Million | 3.02 Million | 1.22 Million | 600 Thousand | 600 Thousand |
Earnings before Tax | 11.62 Million | 8.51 Million | 45.97 Million | 3.59 Million | 16.79 Million | 13.82 Million |
Net Income | 11.02 Million | 7.91 Million | 42.95 Million | 2.36 Million | 16.19 Million | 13.22 Million |
Earnings Per Share Basic | 0.55 | 0.40 | - | 0.12 | 0.81 | 0.66 |
Earnings Per Share Diluted | 0.55 | 0.40 | - | 0.12 | 0.81 | 0.66 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Gross Margin | 0.35 | 0.33 | 0.33 | 0.27 | 0.39 | 0.39 |
EBIT Margin | 0.26 | 0.27 | - | 0.24 | 0.35 | 0.33 |
Profit Margin | 0.20 | 0.14 | 0.18 | 0.04 | 0.25 | 0.22 |
EBITDA | 14.45 Million | 15.55 Million | - | 12.78 Million | 22.93 Million | 19.9 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.18 | 0.12 | 0.26 | 0.23 |
ONEE
4243
ASX
1292
HTLZF
CINT