Checkin.Com Group AB (publ) (CHECK.ST)
SEK 14.35
(-4.65%)
SEK 14.35
(-4.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 96.98 Million | 70.18 Million | 38.86 Million | 22.29 Million | 12.47 Million | 3.9 Million |
| Cost of Revenue | 76.47 Million | 10.23 Million | 6.37 Million | -6.94 Million | 2.34 Million | 6.92 Million |
| Gross Profit | 20.51 Million | 59.95 Million | 32.48 Million | 29.24 Million | 10.12 Million | -3.01 Million |
| Operating Expenses | 16.24 Million | 67.76 Million | 38.82 Million | 29.43 Million | 18.63 Million | 187.96 Thousand |
| Selling, General and Administrative Expenses | - | -452 Thousand | 14.24 Million | 9.82 Million | 5.48 Million | 6.04 Million |
| Research and Development Expenses | 16.24 Million | -26.08 Million | -16.59 Million | 1.9 Million | -6.02 Million | 187.96 Thousand |
| Other Expenses | - | 93.85 Million | 41.17 Million | 19.6 Million | 19.16 Million | - |
| Cost and Expenses | 92.72 Million | 78 Million | 45.2 Million | 22.48 Million | 20.97 Million | 7.1 Million |
| Operating Income | 4.26 Million | -7.18 Million | -6.34 Million | -187.74 Thousand | -8.5 Million | -3.2 Million |
| Interest Expense | 1.47 Million | 1.2 Million | 209 Thousand | 79.25 Thousand | 119 Thousand | - |
| Income Tax Expense | -673 Thousand | -608 Thousand | -155 Thousand | 79.25 Thousand | 861 Thousand | -736.95 Thousand |
| Earnings before Tax | 2.79 Million | -8.12 Million | -6.95 Million | -267 Thousand | -8.72 Million | -3.29 Million |
| Net Income | 3.46 Million | -7.52 Million | -6.8 Million | -346.26 Thousand | -9.59 Million | -2.55 Million |
| Earnings Per Share Basic | 0.12 | -0.26 | -0.24 | -0.26 | -0.37 | -0.10 |
| Earnings Per Share Diluted | 0.12 | -0.26 | -0.24 | -0.26 | -0.37 | -0.10 |
| Weighted Average Shares Outstanding | 29.28 Million | 28.42 Million | 27.96 Million | 1.34 Million | 26.08 Million | 26.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.28 Million | 28.42 Million | 27.96 Million | 1.34 Million | 26.08 Million | 26.08 Million |
| Gross Margin | 0.21 | 0.85 | 0.84 | 1.31 | 0.81 | -0.77 |
| EBIT Margin | 0.11 | 0.07 | -0.06 | 0.08 | -0.60 | -0.78 |
| Profit Margin | 0.04 | -0.11 | -0.18 | -0.02 | -0.77 | -0.65 |
| EBITDA | 10.98 Million | -672 Thousand | -2.66 Million | 1.67 Million | -8.11 Million | -3.05 Million |
| Earnings Before Tax Margin | 0.04 | -0.10 | -0.16 | -0.01 | -0.68 | -0.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 20.38 Million | 21.28 Million | 27.19 Million | 96.98 Million | 29.94 Million | 21.01 Million |
| Cost of Revenue | 25.33 Million | 25.18 Million | 24.46 Million | 76.47 Million | -972 Thousand | 11.6 Million |
| Gross Profit | -4.95 Million | -3.9 Million | 2.72 Million | 20.51 Million | 30.91 Million | 9.4 Million |
| Operating Expenses | 27.26 Million | 24.73 Million | 25.62 Million | 16.24 Million | 26.19 Million | 10.13 Million |
| Selling, General and Administrative Expenses | 3.93 Million | 3.71 Million | 3.85 Million | - | 6.85 Million | 5.7 Million |
| Research and Development Expenses | - | - | 17.58 Million | - | - | - |
| Other Expenses | 7.38 Million | - | - | - | - | - |
| Cost and Expenses | 25.33 Million | 25.18 Million | 24.46 Million | 92.72 Million | 25.22 Million | 21.74 Million |
| Operating Income | -4.95 Million | -3.9 Million | 2.72 Million | 4.26 Million | 4.72 Million | -736 Thousand |
| Interest Expense | 283 Thousand | 273 Thousand | 359 Thousand | 1.29 Million | 346 Thousand | 344 Thousand |
| Income Tax Expense | -169 Thousand | -165 Thousand | -168 Thousand | -673 Thousand | -173 Thousand | -168 Thousand |
| Earnings before Tax | -5.11 Million | -2.9 Million | 1.95 Million | 2.79 Million | 4.37 Million | -1.08 Million |
| Net Income | -4.95 Million | -2.74 Million | 2.12 Million | 3.46 Million | 4.55 Million | -912 Thousand |
| Earnings Per Share Basic | -0.17 | -0.09 | 0.07 | - | 0.16 | -0.03 |
| Earnings Per Share Diluted | -0.17 | -0.09 | 0.07 | - | 0.15 | -0.03 |
| Weighted Average Shares Outstanding | 29.28 Million | 29.28 Million | 29.28 Million | 29.28 Million | 29.28 Million | 29.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.28 Million | 29.28 Million | 29.28 Million | 29.28 Million | 30.33 Million | 29.28 Million |
| Gross Margin | -0.24 | -0.18 | 0.10 | 0.21 | 1.03 | 0.45 |
| EBIT Margin | 0.12 | 0.17 | 0.36 | - | 0.36 | 0.21 |
| Profit Margin | -0.24 | -0.13 | 0.08 | 0.04 | 0.15 | -0.04 |
| EBITDA | 2.54 Million | 3.53 Million | 9.65 Million | - | 10.88 Million | 4.31 Million |
| Earnings Before Tax Margin | -0.24 | -0.18 | 0.10 | 0.04 | 0.16 | -0.04 |
SEB-A
KNBWF
0U96
RCIT
OKAS
ENGI3