IDR 99.0
(-4.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 185.09 Million | 158.3 Million | 108.87 Million | 108.3 Million | 161.79 Million | 137.73 Million |
Cost of Revenue | 134.38 Million | 112.25 Million | 84.26 Million | 90.96 Million | 135.31 Million | 117.87 Million |
Gross Profit | 50.7 Million | 46.04 Million | 24.6 Million | 17.33 Million | 26.48 Million | 19.85 Million |
Operating Expenses | 28.89 Million | 15.06 Million | 18.29 Million | 12.98 Million | 15.31 Million | 17.7 Million |
Selling, General and Administrative Expenses | 21.42 Million | 16.19 Million | 13.01 Million | 11.1 Million | 13.21 Million | 11.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.46 Million | - | - | - | - | -3.35 Billion |
Cost and Expenses | 163.27 Million | 127.32 Million | 102.56 Million | 103.95 Million | 150.62 Million | 135.58 Million |
Operating Income | 21.81 Million | 28.42 Million | 7.73 Million | 5.55 Million | 15.7 Million | 5.86 Million |
Interest Expense | - | 182.8 Billion | 173.03 Billion | 165.88 Billion | 185.72 Billion | 121.24 Billion |
Income Tax Expense | 6.05 Million | 5.28 Million | 2.45 Million | 4.23 Million | 345.06 Thousand | 718.52 Thousand |
Earnings before Tax | 14.43 Million | 21.62 Million | -3.52 Million | -4.23 Million | 892.38 Thousand | -6.2 Million |
Net Income | 1.44 Million | 7 Million | -5.75 Million | -6.44 Million | 135.14 Thousand | -5.36 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.89 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.77 Billion | 1.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.88 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Gross Margin | 0.27 | 0.29 | 0.23 | 0.16 | 0.16 | 0.14 |
EBIT Margin | 0.17 | 0.22 | 0.15 | 0.11 | 0.14 | 0.09 |
Profit Margin | 0.01 | 0.04 | -0.05 | -0.06 | 0.00 | -0.04 |
EBITDA | 30.65 Million | 34.1 Million | 16.12 Million | 11.84 Million | 22.12 Million | 12.29 Million |
Earnings Before Tax Margin | 0.12 | 0.18 | 0.07 | 0.05 | 0.10 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.18 Million | 43.95 Million | 47.63 Million | 185.09 Million | 50.7 Million | 43.98 Million |
Cost of Revenue | 31.67 Million | 31.25 Million | 35.95 Million | 134.38 Million | 37.29 Million | 30.66 Million |
Gross Profit | 13.5 Million | 12.69 Million | 11.68 Million | 50.7 Million | 13.41 Million | 13.31 Million |
Operating Expenses | 4.25 Million | 3.65 Million | 12.72 Million | 28.89 Million | 5.01 Million | 4.39 Million |
Selling, General and Administrative Expenses | 4.59 Million | 4.45 Million | 5.74 Million | - | 6.5 Million | 5.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -333.1 Thousand | -801.98 Thousand | - | - | - | - |
Cost and Expenses | 35.93 Million | 34.91 Million | 48.68 Million | 163.27 Million | 42.3 Million | 35.06 Million |
Operating Income | 9.24 Million | 9.03 Million | 5.64 Million | 26.19 Million | 6.98 Million | 5.06 Million |
Interest Expense | - | - | - | - | 38.77 Billion | 46.98 Billion |
Income Tax Expense | 1.96 Million | 1.58 Million | 762.56 Thousand | 6.05 Million | 2.04 Million | 2.16 Million |
Earnings before Tax | 7.68 Million | 7.44 Million | -2.91 Million | 14.43 Million | 6.71 Million | 6.64 Million |
Net Income | 2.28 Million | 2.66 Million | -2.97 Million | 1.44 Million | 2.15 Million | 1.47 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.37 Billion | 2.37 Billion | 436.05 Million | 1.89 Billion | 3.58 Billion | 1.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.37 Billion | 2.37 Billion | 436.03 Million | 1.88 Billion | 3.58 Billion | 1.76 Billion |
Gross Margin | 0.30 | 0.29 | 0.25 | 0.27 | 0.26 | 0.30 |
EBIT Margin | 0.18 | 0.22 | 0.13 | - | 0.17 | 0.14 |
Profit Margin | 0.05 | 0.06 | -0.06 | 0.01 | 0.04 | 0.03 |
EBITDA | 8.16 Million | 9.61 Million | 6.23 Million | - | 8.53 Million | 6.17 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.12 | 0.14 | 0.14 | 0.12 |
ENGI3
CHECK
SEB-A
601106
0581
RCIT