ChargePanel AB (publ) (CHARGE.ST)
SEK 1.38
(-0.72%)
SEK 1.38
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.75 Million | 4.59 Million | 4.06 Million | 3.49 Million | 4.45 Million |
| Cost of Revenue | 17.3 Million | 14.11 Million | 6.14 Million | 714 Thousand | 1.01 Million |
| Gross Profit | -8.54 Million | -9.51 Million | -2.07 Million | 2.78 Million | 3.43 Million |
| Operating Expenses | 6.54 Million | 5.81 Million | 1.97 Million | 3.48 Million | 3.37 Million |
| Selling, General and Administrative Expenses | 6.54 Million | 5.38 Million | 2.49 Million | 1.82 Million | 1.95 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 23.83 Million | 19.92 Million | 8.12 Million | 4.19 Million | 4.39 Million |
| Operating Income | -15.07 Million | -15.32 Million | -4.05 Million | -76 Thousand | 55 Thousand |
| Interest Expense | 451 Thousand | 1000.00 | 10 Thousand | 19 Thousand | 22 Thousand |
| Income Tax Expense | - | -393 Thousand | 548 Thousand | 1.41 Million | 12 Thousand |
| Earnings before Tax | -15.44 Million | -15.3 Million | -4.06 Million | -95 Thousand | 33 Thousand |
| Net Income | -15.44 Million | -15.3 Million | -4.06 Million | -95 Thousand | 21 Thousand |
| Earnings Per Share Basic | -0.89 | -0.88 | -0.23 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -0.89 | -0.88 | -0.23 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 17.32 Million | 17.32 Million | 17.32 Million | 17.32 Million | 16.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.32 Million | 17.32 Million | 17.32 Million | 17.32 Million | 16.27 Million |
| Gross Margin | -0.98 | -2.07 | -0.51 | 0.80 | 0.77 |
| EBIT Margin | -1.71 | -3.32 | -0.99 | -0.19 | 0.01 |
| Profit Margin | -1.76 | -3.33 | -1.00 | -0.03 | 0.00 |
| EBITDA | -14.96 Million | -15.27 Million | -4.02 Million | -47 Thousand | 55 Thousand |
| Earnings Before Tax Margin | -1.72 | -3.34 | -1.00 | -0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.33 Million | 3.49 Million | 2.38 Million | 8.75 Million | 1.69 Million | 2.63 Million |
| Cost of Revenue | 5.21 Million | 4.76 Million | 6.63 Million | 22.98 Million | 3.7 Million | 4.49 Million |
| Gross Profit | -1.88 Million | -1.26 Million | -4.25 Million | -14.22 Million | -2.01 Million | -1.86 Million |
| Operating Expenses | 1.89 Million | 1.84 Million | 2.72 Million | 6.54 Million | 1.39 Million | 1.46 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.89 Million | - | - | - | - | - |
| Cost and Expenses | 5.21 Million | 6.6 Million | 6.63 Million | 22.98 Million | 5.1 Million | 5.95 Million |
| Operating Income | -1.88 Million | -3.1 Million | -4.25 Million | -14.22 Million | -3.41 Million | -3.32 Million |
| Interest Expense | 228 Thousand | 257 Thousand | 451 Thousand | 451 Thousand | - | - |
| Income Tax Expense | - | -36.27 Thousand | -36.81 Thousand | -138.89 Thousand | -1000.00 | 3000.00 |
| Earnings before Tax | -2.11 Million | -3.36 Million | -4.18 Million | -14.15 Million | -3.41 Million | -3.32 Million |
| Net Income | -2.11 Million | -3.36 Million | -4.18 Million | -14.15 Million | -3.41 Million | -3.32 Million |
| Earnings Per Share Basic | -0.09 | -0.21 | -0.24 | - | -0.20 | -0.19 |
| Earnings Per Share Diluted | -0.09 | -0.21 | -0.24 | - | -0.20 | -0.19 |
| Weighted Average Shares Outstanding | 22.71 Million | 16.27 Million | 17.32 Million | 17.32 Million | 17.32 Million | 17.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.71 Million | 16.27 Million | 17.32 Million | 17.32 Million | 17.32 Million | 17.32 Million |
| Gross Margin | -0.56 | -0.36 | -1.78 | -1.63 | -1.19 | -0.71 |
| EBIT Margin | -0.56 | -0.89 | -1.78 | - | -2.02 | -1.26 |
| Profit Margin | -0.63 | -0.96 | -1.75 | -1.62 | -2.02 | -1.26 |
| EBITDA | -1.87 Million | -3.1 Million | -4.24 Million | - | -3.4 Million | -3.31 Million |
| Earnings Before Tax Margin | -0.56 | -0.89 | -1.78 | -1.63 | -2.02 | -1.26 |
CSR
2501
CEATLTD
OCAXU
0001
DEAL