SEK 1.28
(4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.48 Million | 14.35 Million | 29.74 Million | 2.58 Million | 2.05 Million |
Total Current Assets | 6.3 Million | 14.15 Million | 29.51 Million | 2.03 Million | 1.75 Million |
Cash And Short Term Investments | 1.4 Million | 10.02 Million | 25.18 Million | 429 Thousand | 101 Thousand |
Cash and Cash Equivalents | 1.4 Million | 10.02 Million | 25.18 Million | 429 Thousand | 101 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 3.57 Million | 2.84 Million | 3.66 Million | 1.3 Million | - |
Inventory | - | - | - | - | - |
Other Current Assets | 1.32 Million | 1.28 Million | 672 Thousand | 292 Thousand | - |
Total Non-Current Assets | 171 Thousand | 200 Thousand | 229 Thousand | 557 Thousand | 300 Thousand |
Net PPE | 172 Thousand | 200 Thousand | 229 Thousand | 257 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 300 Thousand | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -1000.00 | - | - | - | - |
Other Assets | - | - | - | -0.00 | - |
Total Liabilities | 3.96 Million | 2.52 Million | 2.86 Million | 2.01 Million | 1.37 Million |
Total Current Liabilities | 3.96 Million | 2.52 Million | 2.86 Million | 2.01 Million | 928 Thousand |
Account Payables | 1.73 Million | 661 Thousand | 1.96 Million | 382 Thousand | 91 Thousand |
Tax Payables | 152 Thousand | 90 Thousand | - | - | 54 Thousand |
Short Term Debt | 6 Million | -22 Thousand | - | - | - |
Deferred Revenue | -6 Million | 22 Thousand | - | - | - |
Other Current Liabilities | 2.23 Million | 1.86 Million | 899 Thousand | 1.62 Million | 837 Thousand |
Total Non Current Liabilities | - | - | - | 250 Thousand | 450 Thousand |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 250 Thousand | 450 Thousand |
Other Liabilities | - | - | - | -250 Thousand | - |
Total Equity | 2.51 Million | 11.82 Million | 26.88 Million | 577 Thousand | 672 Thousand |
Stock Holders Equity | 2.51 Million | 11.82 Million | 26.88 Million | 577 Thousand | 672 Thousand |
Common Stock | 689 Thousand | 689 Thousand | 689 Thousand | 50 Thousand | 50 Thousand |
Retained Earnings | -34.02 Million | -18.66 Million | -3.35 Million | 527 Thousand | 622 Thousand |
Accumulated other comprehensive income | - | 30.49 Million | 30.24 Million | 50 Thousand | - |
Common Stock Equity | 2.51 Million | 11.82 Million | 26.88 Million | 577 Thousand | 672 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | 300 Thousand | - |
Total Debt | 6 Million | - | - | - | - |
Net Debt | 4.59 Million | -10.02 Million | -25.18 Million | -429 Thousand | -101 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.97 Million | 15.4 Million | 6.48 Million | 6.48 Million | 9.35 Million | 8.26 Million |
Total Current Assets | 11.65 Million | 15.24 Million | 6.3 Million | 6.3 Million | 9.17 Million | 8.07 Million |
Cash And Short Term Investments | 5.25 Million | 8.55 Million | 1.4 Million | 1.4 Million | 4.19 Million | 3.03 Million |
Cash and Cash Equivalents | 5.25 Million | 8.55 Million | 1.4 Million | 1.4 Million | 4.19 Million | 3.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.86 Million | 4.56 Million | 3.57 Million | 3.57 Million | 3.64 Million | 3.43 Million |
Inventory | - | 2.11 Million | - | - | 1.33 Million | - |
Other Current Assets | 1.52 Million | 1000.00 | 1.32 Million | 1.32 Million | -1000.00 | 1.6 Million |
Total Non-Current Assets | 1.31 Million | 164 Thousand | 171 Thousand | 171 Thousand | 179 Thousand | 186 Thousand |
Net PPE | 157 Thousand | 164 Thousand | 172 Thousand | 172 Thousand | 179 Thousand | 186 Thousand |
Good Will And Intangible Assets | 1.16 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.16 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 999.00 | - | -1000.00 | -1000.00 | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.91 Million | 10.24 Million | 3.96 Million | 3.96 Million | 2.34 Million | 2.99 Million |
Total Current Liabilities | 9.91 Million | 10.24 Million | 3.96 Million | 3.96 Million | 2.34 Million | 2.99 Million |
Account Payables | 1.26 Million | 1.78 Million | 1.73 Million | 1.73 Million | 980 Thousand | 948 Thousand |
Tax Payables | 55 Thousand | 67 Thousand | 152 Thousand | 152 Thousand | 101 Thousand | 113 Thousand |
Short Term Debt | - | - | 6 Million | 6 Million | - | - |
Deferred Revenue | - | - | -6 Million | -6 Million | - | - |
Other Current Liabilities | 8.65 Million | 8.46 Million | 2.23 Million | 2.23 Million | 1.36 Million | 2.04 Million |
Total Non Current Liabilities | 1000.00 | - | - | - | - | 1000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | - | - | - | - |
Other Liabilities | -1000.00 | - | - | - | - | - |
Total Equity | 3.05 Million | 5.16 Million | 2.51 Million | 2.51 Million | 7.01 Million | 5.26 Million |
Stock Holders Equity | 3.05 Million | 5.16 Million | 2.51 Million | 2.51 Million | 7.01 Million | 5.26 Million |
Common Stock | - | - | 689 Thousand | 689 Thousand | - | - |
Retained Earnings | - | - | -34.02 Million | -34.02 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.05 Million | 5.16 Million | 2.51 Million | 2.51 Million | 7.01 Million | 5.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 6 Million | 6 Million | - | - |
Net Debt | -5.25 Million | -8.55 Million | 4.59 Million | 4.59 Million | -4.19 Million | -3.03 Million |
CSR
2501
CEATLTD
OCAXU
0001
DEAL