Camurus AB (publ) (CAMX.ST)
SEK 574.5
(1.77%)
SEK 574.5
(1.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 956.34 Million | 600.57 Million | 335.99 Million | 105.6 Million | 49.32 Million |
| Cost of Revenue | 136.33 Million | 103.26 Million | 85.35 Million | 35.28 Million | 23.28 Million | 6.82 Million |
| Gross Profit | 1.58 Billion | 853.07 Million | 515.21 Million | 300.71 Million | 82.31 Million | 42.49 Million |
| Operating Expenses | 1.05 Billion | 781.81 Million | 627.57 Million | 507.28 Million | 442.4 Million | 330.27 Million |
| Selling, General and Administrative Expenses | 424.45 Million | 308.79 Million | 239.81 Million | 269.4 Million | 194 Million | 122.88 Million |
| Research and Development Expenses | 635.2 Million | 473.75 Million | 388.68 Million | 238.67 Million | 249.22 Million | 207.66 Million |
| Other Expenses | - | -736 Thousand | -924 Thousand | -798 Thousand | -829 Thousand | -269 Thousand |
| Cost and Expenses | 1.18 Billion | 885.07 Million | 712.92 Million | 542.56 Million | 465.69 Million | 337.1 Million |
| Operating Income | 532.35 Million | 71.95 Million | -112.35 Million | -206.56 Million | -360.08 Million | -287.21 Million |
| Interest Expense | 1.33 Million | 1.52 Million | 1.36 Million | 1.54 Million | 1.58 Million | 25 Thousand |
| Income Tax Expense | 117.86 Million | 17.57 Million | -21.32 Million | -39.31 Million | -71.69 Million | -52.39 Million |
| Earnings before Tax | 549.3 Million | 73.12 Million | -111.76 Million | -206.57 Million | -361.56 Million | -287.06 Million |
| Net Income | 431.44 Million | 55.55 Million | -90.44 Million | -167.26 Million | -289.86 Million | -234.67 Million |
| Earnings Per Share Basic | 7.78 | 1.01 | -1.66 | -3.18 | -6.23 | -5.77 |
| Earnings Per Share Diluted | 7.50 | 1.01 | -1.66 | -3.18 | -6.23 | -5.58 |
| Weighted Average Shares Outstanding | 55.47 Million | 55.06 Million | 54.45 Million | 52.67 Million | 46.49 Million | 40.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.49 Million | 55.06 Million | 54.45 Million | 52.67 Million | 46.49 Million | 42.06 Million |
| Gross Margin | 0.92 | 0.89 | 0.86 | 0.89 | 0.78 | 0.86 |
| EBIT Margin | 0.33 | 0.08 | -0.16 | -0.58 | -3.32 | -5.73 |
| Profit Margin | 0.25 | 0.06 | -0.15 | -0.50 | -2.74 | -4.76 |
| EBITDA | 562.54 Million | 87.58 Million | -97.72 Million | -196.58 Million | -353.04 Million | -284.7 Million |
| Earnings Before Tax Margin | 0.31 | 0.08 | -0.19 | -0.61 | -3.41 | -5.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 444.86 Million | 390 Million | 374.56 Million | 1.71 Billion | 383.98 Million | 674.26 Million |
| Cost of Revenue | 35.55 Million | 30.86 Million | 36.46 Million | 136.33 Million | 31.99 Million | 28.99 Million |
| Gross Profit | 409.31 Million | 359.13 Million | 338.1 Million | 1.58 Billion | 351.99 Million | 645.27 Million |
| Operating Expenses | 324.47 Million | 311 Million | 354.84 Million | 1.04 Billion | 247.94 Million | 269.21 Million |
| Selling, General and Administrative Expenses | 154.66 Million | 109.09 Million | 128.64 Million | - | 104.81 Million | 106.04 Million |
| Research and Development Expenses | 169.8 Million | 180.02 Million | 226.19 Million | - | 147.69 Million | 160.57 Million |
| Other Expenses | 2.24 Million | -311 Million | - | - | - | 2.59 Million |
| Cost and Expenses | 360.02 Million | 311 Million | 391.3 Million | 1.18 Billion | 279.93 Million | 298.2 Million |
| Operating Income | 84.84 Million | 79 Million | -16.73 Million | 532.35 Million | 104.04 Million | 376.06 Million |
| Interest Expense | 277 Thousand | 288 Thousand | 289 Thousand | 1.27 Million | 326 Thousand | 360 Thousand |
| Income Tax Expense | 29.9 Million | 19 Million | -2.8 Million | 117.86 Million | 23.43 Million | 79.18 Million |
| Earnings before Tax | 104.1 Million | 97 Million | -18.01 Million | 549.3 Million | 109.83 Million | 380.6 Million |
| Net Income | 74.2 Million | 77.86 Million | -15.2 Million | 431.44 Million | 86.39 Million | 301.42 Million |
| Earnings Per Share Basic | 1.28 | 1.36 | -0.27 | - | 1.56 | 5.44 |
| Earnings Per Share Diluted | 1.25 | 1.32 | -0.27 | - | 1.50 | 5.24 |
| Weighted Average Shares Outstanding | 57.77 Million | 57.24 Million | 55.55 Million | 55.47 Million | 55.48 Million | 55.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.53 Million | 59.09 Million | 55.55 Million | 57.49 Million | 57.49 Million | 57.48 Million |
| Gross Margin | 0.92 | 0.92 | 0.90 | 0.92 | 0.92 | 0.96 |
| EBIT Margin | 0.20 | 0.26 | -0.03 | - | 0.30 | 0.57 |
| Profit Margin | 0.17 | 0.20 | -0.04 | 0.25 | 0.22 | 0.45 |
| EBITDA | 88.59 Million | 100.83 Million | -12.84 Million | - | 113.63 Million | 384.31 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | -0.04 | 0.31 | 0.27 | 0.56 |
601619
8255
CHLSY
3315
0763
9439