JPY 92.0
(-2.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 135.15 Billion | 174.06 Billion | 124.71 Billion | 87.88 Billion | 107.4 Billion | 121.24 Billion |
Cost of Revenue | 125.01 Billion | 167.86 Billion | 104.63 Billion | 75.12 Billion | 100.01 Billion | 108.85 Billion |
Gross Profit | 10.13 Billion | 6.2 Billion | 20.07 Billion | 12.75 Billion | 7.39 Billion | 12.39 Billion |
Operating Expenses | 6.17 Billion | 6.59 Billion | 7.81 Billion | 5.75 Billion | 5.78 Billion | 5.73 Billion |
Selling, General and Administrative Expenses | 5.94 Billion | 775 Million | 501 Million | 557 Million | 583 Million | 569 Million |
Research and Development Expenses | 72 Million | 116 Million | 142 Million | 125 Million | 104 Million | 72 Million |
Other Expenses | - | -526 Million | -366 Million | -396 Million | -625 Million | -396 Million |
Cost and Expenses | 131.02 Billion | 174.45 Billion | 112.45 Billion | 80.88 Billion | 105.79 Billion | 114.58 Billion |
Operating Income | 4.12 Billion | -397 Million | 12.25 Billion | 6.99 Billion | 1.6 Billion | 6.66 Billion |
Interest Expense | 302 Million | 339 Million | 217 Million | 280 Million | 362 Million | 395 Million |
Income Tax Expense | 828 Million | -360 Million | 3.26 Billion | 1.63 Billion | 184 Million | 1.57 Billion |
Earnings before Tax | 2.72 Billion | -1.43 Billion | 10.64 Billion | 5.59 Billion | 212 Million | 4.77 Billion |
Net Income | 1.89 Billion | -1.07 Billion | 7.38 Billion | 3.96 Billion | 28 Million | 3.19 Billion |
Earnings Per Share Basic | 6.52 | -3.69 | 25.36 | 13.63 | 0.10 | 10.82 |
Earnings Per Share Diluted | 6.52 | -3.69 | 25.36 | 13.63 | 0.10 | 10.82 |
Weighted Average Shares Outstanding | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.03 Million | 295.49 Million |
Weighted Average Shares Outstanding (Diluted) | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.03 Million | 295.49 Million |
Gross Margin | 0.08 | 0.04 | 0.16 | 0.15 | 0.07 | 0.10 |
EBIT Margin | 0.06 | 0.02 | 0.14 | 0.14 | 0.06 | 0.10 |
Profit Margin | 0.01 | -0.01 | 0.06 | 0.05 | 0.00 | 0.03 |
EBITDA | 7.57 Billion | 5 Billion | 17.17 Billion | 12.1 Billion | 6.95 Billion | 12.03 Billion |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.10 | 0.08 | 0.01 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 25.76 Billion | 135.15 Billion | 28.99 Billion | 29.46 Billion | 38.48 Billion | 38.2 Billion |
Cost of Revenue | 24.49 Billion | 125.01 Billion | 25.67 Billion | 28.26 Billion | 34.85 Billion | 35.86 Billion |
Gross Profit | 1.27 Billion | 10.13 Billion | 3.32 Billion | 1.2 Billion | 3.62 Billion | 2.34 Billion |
Operating Expenses | 1.62 Billion | 6.01 Billion | 1.46 Billion | 1.63 Billion | 1.51 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 1.62 Billion | - | 1.45 Billion | 1.61 Billion | 1.5 Billion | 1.55 Billion |
Research and Development Expenses | - | - | 13 Million | 22 Million | 15 Million | 22 Million |
Other Expenses | -1 Million | -386 Million | -139 Million | -76 Million | -91 Million | -80 Million |
Cost and Expenses | 26.12 Billion | 131.02 Billion | 27.14 Billion | 29.89 Billion | 36.37 Billion | 37.41 Billion |
Operating Income | -357 Million | 4.12 Billion | 1.85 Billion | -426 Million | 2.1 Billion | 788 Million |
Interest Expense | 85 Million | 302 Million | 75 Million | 73 Million | 78 Million | 76 Million |
Income Tax Expense | 274 Million | 828 Million | 417 Million | -153 Million | 457 Million | 107 Million |
Earnings before Tax | -994 Million | 2.72 Billion | 1.31 Billion | -478 Million | 1.4 Billion | 486 Million |
Net Income | -720 Million | 1.89 Billion | 895 Million | -326 Million | 951 Million | 378 Million |
Earnings Per Share Basic | -2.47 | - | 3.08 | -1.12 | 3.27 | 1.30 |
Earnings Per Share Diluted | -2.47 | - | 3.08 | -1.12 | 3.27 | 1.30 |
Weighted Average Shares Outstanding | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million |
Weighted Average Shares Outstanding (Diluted) | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million | 291.02 Million |
Gross Margin | 0.05 | 0.08 | 0.11 | 0.04 | 0.09 | 0.06 |
EBIT Margin | 0.03 | - | 0.11 | -0.01 | 0.05 | 0.02 |
Profit Margin | -0.03 | 0.01 | 0.03 | -0.01 | 0.02 | 0.01 |
EBITDA | 777.75 Million | - | 3.07 Billion | -392 Million | 2.01 Billion | 599 Million |
Earnings Before Tax Margin | -0.01 | 0.03 | 0.06 | -0.01 | 0.05 | 0.02 |
0763
9439
CAMX
TSAT
9742
TKXHF