BeammWave AB (publ) (BEAMMW-B.ST)
SEK 4.8
(-8.57%)
SEK 4.8
(-8.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 644.89 Thousand | - | - | - | - |
| Cost of Revenue | 696.12 Thousand | 4288.00 | -2.08 Million | 2169.00 | - |
| Gross Profit | -51.22 Thousand | -4288.00 | 2.08 Million | -2169.00 | - |
| Operating Expenses | 20.29 Million | 16.11 Million | 6.93 Million | 1.63 Million | 303.42 Thousand |
| Selling, General and Administrative Expenses | 22.09 Million | 16.11 Million | - | 1.63 Million | 303.42 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 20.99 Million | 16.11 Million | 4.85 Million | 1.63 Million | 303.42 Thousand |
| Operating Income | -20.99 Million | -16.11 Million | -4.85 Million | -1.63 Million | -303.42 Thousand |
| Interest Expense | 238.00 | 30.00 | 35.00 | - | - |
| Income Tax Expense | 2.00 | 2.00 | - | 1.00 | - |
| Earnings before Tax | -20.21 Million | -15.73 Million | -4.85 Million | -825.06 Thousand | -3424.00 |
| Net Income | -20.21 Million | -15.73 Million | -4.85 Million | -825.06 Thousand | -3424.00 |
| Earnings Per Share Basic | -1.43 | -1.04 | -0.35 | -0.35 | -0.00 |
| Earnings Per Share Diluted | -1.43 | -1.04 | -0.35 | -0.35 | -0.00 |
| Weighted Average Shares Outstanding | 14.12 Million | 15.19 Million | 13.97 Million | 2.35 Million | 2.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.12 Million | 15.19 Million | 13.97 Million | 2.35 Million | 2.35 Million |
| Gross Margin | -0.08 | - | - | - | - |
| EBIT Margin | -31.26 | - | - | - | - |
| Profit Margin | -31.34 | - | - | - | - |
| EBITDA | -20.16 Million | -15.73 Million | -4.84 Million | -822.89 Thousand | -303.42 Thousand |
| Earnings Before Tax Margin | -32.55 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.06 Million | - | - | - | - |
| Cost of Revenue | 13 Thousand | 6.82 Million | 13 Thousand | 51.22 Thousand | 13 Thousand | 13 Thousand |
| Gross Profit | -13 Thousand | -5.76 Million | -13 Thousand | -51.22 Thousand | -13 Thousand | -13 Thousand |
| Operating Expenses | 6.05 Million | 33 Thousand | 7.7 Million | 22.09 Million | 5.01 Million | 4.97 Million |
| Selling, General and Administrative Expenses | 6.05 Million | 33 Thousand | 7.7 Million | - | 5.01 Million | 4.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.31 Million | - | - | - | - | - |
| Cost and Expenses | 6.06 Million | 6.86 Million | 7.71 Million | 22.14 Million | 5.03 Million | 4.98 Million |
| Operating Income | -6.06 Million | -5.79 Million | -7.71 Million | -22.14 Million | -5.03 Million | -4.98 Million |
| Interest Expense | 6000.00 | - | - | 238.00 | - | - |
| Income Tax Expense | - | - | - | 2.00 | - | - |
| Earnings before Tax | -6.09 Million | -3.78 Million | -6.44 Million | -20.21 Million | -4.74 Million | -4.75 Million |
| Net Income | -6.09 Million | -3.78 Million | -6.44 Million | -20.21 Million | -4.74 Million | -4.75 Million |
| Earnings Per Share Basic | -0.27 | -0.24 | -0.41 | - | -0.30 | -0.30 |
| Earnings Per Share Diluted | -0.27 | -0.24 | -0.41 | - | -0.30 | -0.30 |
| Weighted Average Shares Outstanding | 22.25 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.25 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
| Gross Margin | - | -5.41 | - | - | - | - |
| EBIT Margin | - | -5.42 | - | - | - | - |
| Profit Margin | - | -3.55 | - | - | - | - |
| EBITDA | -6.05 Million | -5.78 Million | -7.7 Million | - | -5.01 Million | -4.97 Million |
| Earnings Before Tax Margin | - | -5.44 | - | - | - | - |
SOLIMAC
4272
POWERMECH
ASCCY
KPITTECH
CYBR