Nippon Kayaku Co., Ltd. (4272.T)
JPY 1274.5
(0.35%)
JPY 1274.5
(0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 201.79 Billion | 198.38 Billion | 184.8 Billion | 173.38 Billion | 175.13 Billion | 172.64 Billion |
| Cost of Revenue | 141.45 Billion | 131.62 Billion | 120.83 Billion | 117.06 Billion | 117.05 Billion | 109.46 Billion |
| Gross Profit | 60.33 Billion | 66.75 Billion | 63.96 Billion | 56.31 Billion | 58.07 Billion | 63.17 Billion |
| Operating Expenses | 53.96 Billion | 45.24 Billion | 42.91 Billion | 41.12 Billion | 40.58 Billion | 43.23 Billion |
| Selling, General and Administrative Expenses | 33.17 Billion | 45.24 Billion | 42.91 Billion | 41.12 Billion | 40.58 Billion | 43.23 Billion |
| Research and Development Expenses | 19.82 Billion | 13.33 Billion | 13.03 Billion | 12.48 Billion | 11.05 Billion | 12.54 Billion |
| Other Expenses | - | 531 Million | 375 Million | 434 Million | 94 Million | 177 Million |
| Cost and Expenses | 194.45 Billion | 176.87 Billion | 163.75 Billion | 158.19 Billion | 157.64 Billion | 152.69 Billion |
| Operating Income | 7.33 Billion | 21.5 Billion | 21.05 Billion | 15.19 Billion | 17.48 Billion | 19.93 Billion |
| Interest Expense | 127 Million | 103 Million | 82 Million | 105 Million | 165 Million | 194 Million |
| Income Tax Expense | 3.02 Billion | 5.92 Billion | 6.45 Billion | 4.93 Billion | 5.26 Billion | 5.6 Billion |
| Earnings before Tax | 7.2 Billion | 20.97 Billion | 23.7 Billion | 17.52 Billion | 18.14 Billion | 21.28 Billion |
| Net Income | 4.11 Billion | 14.98 Billion | 17.18 Billion | 12.57 Billion | 12.81 Billion | 14.85 Billion |
| Earnings Per Share Basic | 24.80 | 89.36 | 101.70 | 73.62 | 74.25 | 85.77 |
| Earnings Per Share Diluted | 24.80 | 89.33 | 101.65 | 73.62 | 74.22 | 85.75 |
| Weighted Average Shares Outstanding | 165.83 Million | 167.68 Million | 168.94 Million | 170.79 Million | 172.59 Million | 173.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.83 Million | 167.68 Million | 168.94 Million | 170.79 Million | 172.59 Million | 173.18 Million |
| Gross Margin | 0.30 | 0.34 | 0.35 | 0.32 | 0.33 | 0.37 |
| EBIT Margin | 0.11 | 0.19 | 0.20 | 0.17 | 0.17 | 0.20 |
| Profit Margin | 0.02 | 0.08 | 0.09 | 0.07 | 0.07 | 0.09 |
| EBITDA | 21.73 Billion | 35.31 Billion | 37.88 Billion | 31.1 Billion | 30.89 Billion | 33.66 Billion |
| Earnings Before Tax Margin | 0.04 | 0.11 | 0.11 | 0.09 | 0.10 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 53.64 Billion | 52.03 Billion | 201.79 Billion | 51.84 Billion | 49.32 Billion | 48.58 Billion |
| Cost of Revenue | 36.42 Billion | 36.14 Billion | 141.45 Billion | 35.16 Billion | 34.92 Billion | 34.25 Billion |
| Gross Profit | 17.21 Billion | 15.89 Billion | 60.33 Billion | 16.68 Billion | 14.4 Billion | 14.32 Billion |
| Operating Expenses | 12.18 Billion | 12.66 Billion | 52.99 Billion | 17.34 Billion | 11.96 Billion | 11.99 Billion |
| Selling, General and Administrative Expenses | 11.64 Billion | 9.27 Billion | - | 8.12 Billion | 8.59 Billion | 8.17 Billion |
| Research and Development Expenses | - | 3.39 Billion | - | 9.22 Billion | 3.36 Billion | 3.81 Billion |
| Other Expenses | - | -65 Million | 393 Million | 49 Million | 209 Million | 200 Million |
| Cost and Expenses | 48.61 Billion | 48.81 Billion | 194.45 Billion | 52.5 Billion | 46.89 Billion | 46.24 Billion |
| Operating Income | 5.57 Billion | 3.22 Billion | 7.33 Billion | -656 Million | 2.43 Billion | 2.33 Billion |
| Interest Expense | 90 Million | - | 127 Million | 87 Million | -3 Million | 47 Million |
| Income Tax Expense | 2.07 Billion | 1.68 Billion | 3.02 Billion | -1.36 Billion | 1.23 Billion | 1.47 Billion |
| Earnings before Tax | 5.65 Billion | 2.97 Billion | 7.2 Billion | -4.61 Billion | 4.68 Billion | 4.15 Billion |
| Net Income | 3.56 Billion | 1.28 Billion | 4.11 Billion | -3.26 Billion | 3.43 Billion | 2.66 Billion |
| Earnings Per Share Basic | 21.52 | 7.74 | - | -19.67 | 20.69 | 16.05 |
| Earnings Per Share Diluted | 21.52 | 7.74 | - | -19.67 | 20.68 | 16.04 |
| Weighted Average Shares Outstanding | 165.72 Million | 165.86 Million | 165.83 Million | 165.86 Million | 165.82 Million | 165.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.72 Million | 165.86 Million | 165.83 Million | 165.86 Million | 165.84 Million | 165.77 Million |
| Gross Margin | 0.32 | 0.31 | 0.30 | 0.32 | 0.29 | 0.29 |
| EBIT Margin | 0.17 | 0.13 | - | -0.01 | 0.08 | 0.09 |
| Profit Margin | 0.07 | 0.02 | 0.02 | -0.06 | 0.07 | 0.05 |
| EBITDA | 8.92 Billion | 6.95 Billion | - | -754 Million | 4.13 Billion | 4.22 Billion |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.04 | -0.01 | 0.05 | 0.05 |
POWERMECH
RYCEF
2224
CYBR
BEAMMW-B
SOLIMAC