SEK 4.46
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 437.91 Million | 442.77 Million | 399.22 Million | 384.08 Million | 428.53 Million |
Cost of Revenue | 154.23 Million | 160.59 Million | 152.76 Million | 166.29 Million | 173.55 Million |
Gross Profit | 283.68 Million | 282.18 Million | 246.45 Million | 217.79 Million | 254.98 Million |
Operating Expenses | 311.37 Million | 306.96 Million | 252.44 Million | 225.91 Million | 272.35 Million |
Selling, General and Administrative Expenses | - | 248.04 Million | 203.17 Million | 181.94 Million | 226.97 Million |
Research and Development Expenses | - | 946 Thousand | 675 Thousand | - | - |
Other Expenses | 311.37 Million | 306.96 Million | 49.27 Million | 43.97 Million | 45.37 Million |
Cost and Expenses | 465.6 Million | 467.55 Million | 405.2 Million | 392.2 Million | 445.9 Million |
Operating Income | -27.69 Million | -24.78 Million | -5.98 Million | -8.11 Million | -17.37 Million |
Interest Expense | 3.29 Million | 1.97 Million | 1.05 Million | 1.14 Million | 1.41 Million |
Income Tax Expense | 189 Thousand | 157 Thousand | 183 Thousand | 140 Thousand | -3.97 Million |
Earnings before Tax | -29.14 Million | -26.91 Million | -7.14 Million | -9.22 Million | -18.78 Million |
Net Income | -29.33 Million | -27.07 Million | -7.32 Million | -9.36 Million | -14.8 Million |
Earnings Per Share Basic | -1.89 | -1.74 | -0.48 | -0.62 | -0.97 |
Earnings Per Share Diluted | -1.89 | -1.74 | -0.48 | -0.62 | -0.97 |
Weighted Average Shares Outstanding | 15.52 Million | 15.51 Million | 15.24 Million | 15.2 Million | 15.2 Million |
Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 15.54 Million | 15.24 Million | 15.2 Million | 15.2 Million |
Gross Margin | 0.65 | 0.64 | 0.62 | 0.57 | 0.60 |
EBIT Margin | -0.04 | -0.05 | -0.01 | -0.02 | -0.04 |
Profit Margin | -0.07 | -0.06 | -0.02 | -0.02 | -0.03 |
EBITDA | -17.37 Million | -21.16 Million | -4.1 Million | -6.51 Million | -16.59 Million |
Earnings Before Tax Margin | -0.06 | -0.06 | -0.01 | -0.02 | -0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 91.99 Million | 134.84 Million | 99.51 Million | 121.49 Million | 437.91 Million | 91.78 Million |
Cost of Revenue | 33.87 Million | 41.65 Million | 34.83 Million | 43.8 Million | 154.23 Million | 36.68 Million |
Gross Profit | 58.11 Million | 93.19 Million | 64.68 Million | 77.69 Million | 283.68 Million | 55.09 Million |
Operating Expenses | 65.63 Million | 89.42 Million | 73.4 Million | 86.53 Million | 311.37 Million | 69.35 Million |
Selling, General and Administrative Expenses | - | 71.99 Million | 56.93 Million | 68.67 Million | - | 54.72 Million |
Research and Development Expenses | - | - | - | 1.1 Million | - | - |
Other Expenses | 65.63 Million | 89.42 Million | - | - | - | - |
Cost and Expenses | 99.5 Million | 131.07 Million | 108.23 Million | 130.34 Million | 465.6 Million | 106.03 Million |
Operating Income | -7.51 Million | 3.77 Million | -8.72 Million | -8.84 Million | -27.69 Million | -14.25 Million |
Interest Expense | 825 Thousand | 661 Thousand | 605 Thousand | 1.15 Million | 3.29 Million | 589 Thousand |
Income Tax Expense | 648 Thousand | 669 Thousand | 322 Thousand | 189 Thousand | 189 Thousand | 320 Thousand |
Earnings before Tax | -7.69 Million | 3.66 Million | -9 Million | -9.12 Million | -29.14 Million | -14.52 Million |
Net Income | -7.69 Million | 3.66 Million | -9 Million | -9.31 Million | -29.33 Million | -14.52 Million |
Earnings Per Share Basic | -0.49 | 0.24 | -0.58 | -0.60 | - | -0.93 |
Earnings Per Share Diluted | -0.49 | 0.24 | -0.58 | -0.60 | - | -0.93 |
Weighted Average Shares Outstanding | 15.54 Million | 15.54 Million | 15.54 Million | 15.52 Million | 15.52 Million | 15.54 Million |
Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 15.54 Million | 15.54 Million | 15.54 Million | 15.54 Million | 15.54 Million |
Gross Margin | 0.63 | 0.69 | 0.65 | 0.64 | 0.65 | 0.60 |
EBIT Margin | -0.05 | 0.05 | -0.06 | -0.05 | - | -0.13 |
Profit Margin | -0.08 | 0.03 | -0.09 | -0.08 | -0.07 | -0.16 |
EBITDA | -4.33 Million | 6.85 Million | -6.14 Million | -5.77 Million | - | -11.73 Million |
Earnings Before Tax Margin | -0.08 | 0.03 | -0.09 | -0.07 | -0.06 | -0.16 |
4958
AGTA
MBQ
SAM
ELVN
NQMLF