Samchai Steel Industries Public Company Limited (SAM.BK)
THB 0.14
(-6.67%)
THB 0.14
(-6.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.88 Billion | 4.6 Billion | 4.12 Billion | 3.4 Billion | 3.67 Billion | 3.22 Billion |
| Cost of Revenue | 5.74 Billion | 4.35 Billion | 3.77 Billion | 3.28 Billion | 3.68 Billion | 3.1 Billion |
| Gross Profit | 139.85 Million | 252.32 Million | 356.69 Million | 126.53 Million | -9.79 Million | 121.79 Million |
| Operating Expenses | 152.04 Million | 143.61 Million | 146.58 Million | 134.36 Million | 146.52 Million | 200.54 Million |
| Selling, General and Administrative Expenses | 152.04 Million | 143.61 Million | 146.58 Million | 134.36 Million | 146.52 Million | 200.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.92 Million | 4.01 Million | 7.16 Million | 14.77 Million | 964.06 Thousand |
| Cost and Expenses | 5.89 Billion | 4.49 Billion | 3.91 Billion | 3.41 Billion | 3.83 Billion | 3.3 Billion |
| Operating Income | -12.19 Million | 115.63 Million | 214.12 Million | -666.72 Thousand | -141.55 Million | -77.77 Million |
| Interest Expense | 50.29 Million | 37.05 Million | 37.37 Million | 39.18 Million | 46.1 Million | 44.66 Million |
| Income Tax Expense | 28.34 Million | -52.09 Million | 22.42 Million | 23.52 Million | -4 Million | -21.38 Million |
| Earnings before Tax | -63.97 Million | -212.8 Million | 183.55 Million | -40.66 Million | -190.07 Million | -120.14 Million |
| Net Income | -92.31 Million | -160.71 Million | 161.13 Million | -64.18 Million | -186.06 Million | -98.76 Million |
| Earnings Per Share Basic | -0.09 | -0.15 | 0.15 | -0.06 | -0.18 | -0.09 |
| Earnings Per Share Diluted | -0.09 | -0.15 | 0.15 | -0.06 | -0.18 | -0.09 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.02 | 0.05 | 0.09 | 0.04 | -0.00 | 0.04 |
| EBIT Margin | 0.01 | 0.04 | 0.07 | 0.02 | -0.02 | -0.00 |
| Profit Margin | -0.02 | -0.03 | 0.04 | -0.02 | -0.05 | -0.03 |
| EBITDA | 47.32 Million | -105.53 Million | 292.17 Million | 73.4 Million | -69.08 Million | -1.03 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | 0.05 | -0.00 | -0.04 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 1.36 Billion | 1.49 Billion | 5.88 Billion | 1.45 Billion | 1.42 Billion |
| Cost of Revenue | 1.51 Billion | 1.42 Billion | 1.45 Billion | 5.74 Billion | 1.44 Billion | 1.39 Billion |
| Gross Profit | 70.74 Million | -54.78 Million | 37.75 Million | 139.85 Million | 13.31 Million | 32.9 Million |
| Operating Expenses | 37.12 Million | 41.53 Million | 45.82 Million | 152.04 Million | 38.35 Million | 34.62 Million |
| Selling, General and Administrative Expenses | 38.82 Million | 39.3 Million | 45.82 Million | - | 38.62 Million | 36.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.7 Million | -2.23 Million | 1.81 Million | 3.51 Million | 1.18 Million | 247.16 Thousand |
| Cost and Expenses | 1.55 Billion | 1.46 Billion | 1.5 Billion | 5.89 Billion | 1.48 Billion | 1.42 Billion |
| Operating Income | 33.62 Million | -96.31 Million | -8.07 Million | -12.19 Million | -23.86 Million | -1.47 Million |
| Interest Expense | 16.71 Million | 16.85 Million | 14.41 Million | 50.29 Million | 13.91 Million | 11.75 Million |
| Income Tax Expense | 4.57 Million | 3.58 Million | 24.69 Million | 28.34 Million | 664.81 Thousand | 374 Thousand |
| Earnings before Tax | 21.81 Million | -108.76 Million | -29.09 Million | -63.97 Million | -37.14 Million | -9.41 Million |
| Net Income | 17.24 Million | -112.34 Million | -53.78 Million | -92.31 Million | -37.8 Million | -9.79 Million |
| Earnings Per Share Basic | 0.02 | -0.11 | -0.05 | - | -0.04 | -0.01 |
| Earnings Per Share Diluted | 0.02 | -0.11 | -0.05 | - | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.04 | -0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| EBIT Margin | 0.02 | -0.06 | 0.00 | - | -0.01 | 0.01 |
| Profit Margin | 0.01 | -0.08 | -0.04 | -0.02 | -0.03 | -0.01 |
| EBITDA | 38.53 Million | -78.16 Million | 6.98 Million | - | -8.11 Million | 14.39 Million |
| Earnings Before Tax Margin | 0.02 | -0.07 | -0.01 | -0.00 | -0.02 | -0.00 |
ELVN
NQMLF
BBROOM
VASCONEQ
002961
OFX