Vascon Engineers Limited (VASCONEQ.BO)
INR 56.46
(7.69%)
INR 56.46
(7.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.33 Billion | 9.97 Billion | 6.51 Billion | 5.04 Billion | 4.82 Billion | 5.21 Billion |
| Cost of Revenue | 9.25 Billion | 7.95 Billion | 5.23 Billion | 4.07 Billion | 3.54 Billion | 3.89 Billion |
| Gross Profit | 1.07 Billion | 2.02 Billion | 1.27 Billion | 979.68 Million | 1.27 Billion | 1.32 Billion |
| Operating Expenses | 563.3 Million | 1.08 Billion | 1.18 Billion | 1.13 Billion | 1.18 Billion | 1.1 Billion |
| Selling, General and Administrative Expenses | 563.3 Million | 155.67 Million | 121.87 Million | 118.35 Million | 184.85 Million | 218.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 31.96 Million | 35.87 Million | 31.71 Million | 46.46 Million | 48.72 Million |
| Cost and Expenses | 9.82 Billion | 9.04 Billion | 6.42 Billion | 5.2 Billion | 4.73 Billion | 4.99 Billion |
| Operating Income | 1.36 Billion | 838.3 Thousand | 365.3 Million | -387.6 Million | 38.9 Million | -16.44 Million |
| Interest Expense | 165.58 Million | 104.08 Million | 228.08 Million | 250.57 Million | 175.78 Million | 235.72 Million |
| Income Tax Expense | 95.61 Million | 38.77 Million | 44.44 Million | 4.15 Million | 851 Thousand | -10.21 Million |
| Earnings before Tax | 618.69 Million | 1.03 Billion | 403.61 Million | -398.66 Million | 398.23 Million | 42.56 Million |
| Net Income | 668.91 Million | 994.1 Million | 351.86 Million | -408.2 Million | 395.87 Million | 68.23 Million |
| Earnings Per Share Basic | 3.05 | 4.49 | 1.76 | -2.27 | 2.22 | 0.39 |
| Earnings Per Share Diluted | 3.05 | 4.49 | 1.76 | -2.27 | 2.21 | 0.39 |
| Weighted Average Shares Outstanding | 219.31 Million | 217.31 Million | 199.55 Million | 179.6 Million | 178.13 Million | 176.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.1 Million | 217.31 Million | 200.11 Million | 179.6 Million | 178.76 Million | 176.69 Million |
| Gross Margin | 0.10 | 0.20 | 0.20 | 0.19 | 0.26 | 0.25 |
| EBIT Margin | 0.10 | 0.13 | 0.05 | 0.00 | 0.14 | 0.09 |
| Profit Margin | 0.06 | 0.10 | 0.05 | -0.08 | 0.08 | 0.01 |
| EBITDA | 1.05 Billion | 1.08 Billion | 713.3 Million | -1.26 Million | 752.41 Million | 448.33 Million |
| Earnings Before Tax Margin | 0.13 | 0.00 | 0.06 | -0.08 | 0.01 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 2.75 Billion | 10.37 Billion | 3.35 Billion | 2.8 Billion | 2.17 Billion |
| Cost of Revenue | 1.77 Billion | 2.42 Billion | 9.25 Billion | 2.96 Billion | 2.22 Billion | 1.75 Billion |
| Gross Profit | 224.3 Million | 325.9 Million | 1.11 Billion | 390.3 Million | 579.1 Million | 413.1 Million |
| Operating Expenses | 95.6 Million | 172.7 Million | 563.3 Million | 253 Million | 346.7 Million | 345 Million |
| Selling, General and Administrative Expenses | 95.6 Million | 172.7 Million | - | 253 Million | 115.8 Million | 108.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 30.4 Million | 225.8 Million | 145.3 Million | 18.1 Million | 22.9 Million |
| Cost and Expenses | 1.86 Billion | 2.6 Billion | 9.82 Billion | 3.21 Billion | 2.57 Billion | 2.1 Billion |
| Operating Income | 128.69 Million | 153.2 Million | 552.1 Million | 137.3 Million | 203.2 Million | 52.2 Million |
| Interest Expense | 52.6 Million | 54.8 Million | 159.2 Million | 41.1 Million | 47.3 Million | 38.8 Million |
| Income Tax Expense | 19.8 Million | 30.5 Million | 95.6 Million | 72.9 Million | 13.2 Million | 5.5 Million |
| Earnings before Tax | 98.2 Million | 128.8 Million | 618.7 Million | 241.5 Million | 198.8 Million | 212.1 Million |
| Net Income | 103.1 Million | 96 Million | 679.4 Million | 168.2 Million | 185.6 Million | 206.6 Million |
| Earnings Per Share Basic | 0.46 | 0.42 | - | 0.76 | 0.82 | 0.94 |
| Earnings Per Share Diluted | 0.46 | 0.42 | - | 0.76 | 0.82 | 0.94 |
| Weighted Average Shares Outstanding | 223.84 Million | 223.84 Million | 222.75 Million | 221.31 Million | 221.31 Million | 217.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 223.84 Million | 223.84 Million | 222.75 Million | 221.31 Million | 221.31 Million | 217.31 Million |
| Gross Margin | 0.11 | 0.12 | 0.11 | 0.12 | 0.21 | 0.19 |
| EBIT Margin | 0.08 | 0.07 | - | 0.05 | 0.10 | 0.13 |
| Profit Margin | 0.05 | 0.03 | 0.07 | 0.05 | 0.07 | 0.10 |
| EBITDA | 165.6 Million | 191.5 Million | - | 176.2 Million | 283.3 Million | 287.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.02 |
002961
OFX
SAM
DPXCF
603322
DENORA