CNY 30.57
(-8.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.44 Billion | 2.02 Billion | 1.48 Billion | 1.47 Billion | 1.26 Billion | 1.39 Billion |
Cost of Revenue | 2.24 Billion | 1.85 Billion | 1.32 Billion | 1.18 Billion | 1.03 Billion | 1.09 Billion |
Gross Profit | 196.22 Million | 167.89 Million | 160.43 Million | 292.01 Million | 235.48 Million | 297.05 Million |
Operating Expenses | 228.51 Million | 168.69 Million | 171.3 Million | 139.36 Million | 202.86 Million | 180.61 Million |
Selling, General and Administrative Expenses | 60.64 Million | 67.36 Million | 67.82 Million | 59.31 Million | 77.66 Million | 71.49 Million |
Research and Development Expenses | 62.48 Million | 66.92 Million | 66.72 Million | 57.68 Million | 74.4 Million | 62.53 Million |
Other Expenses | 26.06 Million | 34.4 Million | 36.75 Million | 22.36 Million | 50.79 Million | -351.18 Thousand |
Cost and Expenses | 2.47 Billion | 2.02 Billion | 1.49 Billion | 1.32 Billion | 1.23 Billion | 1.27 Billion |
Operating Income | -31.51 Million | 92.14 Million | 21.35 Million | 154.31 Million | 33.39 Million | 54.46 Million |
Interest Expense | 25.84 Million | 30.01 Million | 32.2 Million | 31.57 Million | 37.18 Million | 24.74 Million |
Income Tax Expense | -24.85 Million | 20.73 Million | -21.23 Million | 13.65 Million | -16.81 Million | -409.17 Thousand |
Earnings before Tax | -33.69 Million | -44.22 Million | -306.25 Million | 84.42 Million | -73.88 Million | 54.11 Million |
Net Income | 18.78 Million | -64.95 Million | -285.01 Million | 70.77 Million | -57.07 Million | 24.84 Million |
Earnings Per Share Basic | 0.12 | -0.42 | -1.80 | 0.45 | -0.37 | 0.25 |
Earnings Per Share Diluted | 0.12 | -0.42 | -1.80 | 0.45 | -0.37 | 0.25 |
Weighted Average Shares Outstanding | 156.56 Million | 155.68 Million | 158.71 Million | 155.68 Million | 155.68 Million | 99.37 Million |
Weighted Average Shares Outstanding (Diluted) | 156.56 Million | 155.68 Million | 158.71 Million | 155.68 Million | 155.68 Million | 99.37 Million |
Gross Margin | 0.08 | 0.08 | 0.11 | 0.20 | 0.19 | 0.21 |
EBIT Margin | -0.00 | 0.06 | 0.03 | 0.12 | 0.04 | 0.10 |
Profit Margin | 0.01 | -0.03 | -0.19 | 0.05 | -0.05 | 0.02 |
EBITDA | -613.46 Thousand | 9.02 Million | -243.53 Million | 145.01 Million | -11.06 Million | 97.03 Million |
Earnings Before Tax Margin | -0.01 | 0.05 | 0.01 | 0.10 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.55 Million | 554.35 Million | 813.6 Million | 1.07 Billion | 2.44 Billion | 564.92 Million |
Cost of Revenue | 191.76 Million | 511.61 Million | 745.07 Million | 1 Billion | 2.24 Billion | 506.22 Million |
Gross Profit | 15.79 Million | 42.74 Million | 68.52 Million | 75.15 Million | 196.22 Million | 58.7 Million |
Operating Expenses | 14.97 Million | 30.23 Million | 35 Million | 49.66 Million | 170.99 Million | 42.75 Million |
Selling, General and Administrative Expenses | 5.13 Million | 22.98 Million | 22.13 Million | -12.63 Million | - | 47.99 Million |
Research and Development Expenses | 13.22 Million | 10.53 Million | 12.89 Million | 13.13 Million | - | 17.22 Million |
Other Expenses | 3.38 Million | 3.28 Million | -18.52 Thousand | -2.28 Million | -2.17 Million | -100.03 Thousand |
Cost and Expenses | 206.73 Million | 541.84 Million | 780.07 Million | 1.05 Billion | 2.41 Billion | 548.97 Million |
Operating Income | 821.27 Thousand | 12.51 Million | 28.58 Million | 37.63 Million | -31.51 Million | -13.58 Million |
Interest Expense | 3.93 Million | 2.36 Million | 3.97 Million | -3.07 Million | 16.16 Million | 5.47 Million |
Income Tax Expense | -224.6 Thousand | 3.31 Million | 6.89 Million | -11.27 Million | -24.85 Million | -8.54 Million |
Earnings before Tax | -4.21 Million | 8.23 Million | 28.56 Million | 35.34 Million | -33.69 Million | -13.68 Million |
Net Income | -2.81 Million | 6.03 Million | 22.2 Million | 48.99 Million | 18.78 Million | 7.95 Million |
Earnings Per Share Basic | -0.02 | 0.04 | 0.14 | 0.31 | - | 0.05 |
Earnings Per Share Diluted | -0.02 | 0.04 | 0.14 | 0.31 | - | 0.05 |
Weighted Average Shares Outstanding | 155.68 Million | 155.68 Million | 158.58 Million | 149.2 Million | 156.57 Million | 150.71 Million |
Weighted Average Shares Outstanding (Diluted) | 155.68 Million | 155.68 Million | 158.58 Million | 149.2 Million | 156.57 Million | 150.71 Million |
Gross Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.10 |
EBIT Margin | -0.00 | 0.03 | 0.04 | 0.03 | - | 0.02 |
Profit Margin | -0.01 | 0.01 | 0.03 | 0.05 | 0.01 | 0.01 |
EBITDA | -286.12 Thousand | 15.59 Million | 32.87 Million | 28.76 Million | - | 13.45 Million |
Earnings Before Tax Margin | 0.00 | 0.02 | 0.04 | 0.03 | -0.01 | -0.02 |
DENORA
VASCONEQ
002961
BKLIF
CONSOFINVT
DPXCF