SEK 77.6
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 253.96 Billion | 263.77 Billion | 229.93 Billion | 180.4 Billion | 157.92 Billion | 128 Billion |
Total Current Assets | 10.53 Billion | 11.92 Billion | 8.44 Billion | 11.63 Billion | 6.36 Billion | 3.83 Billion |
Cash And Short Term Investments | 3.84 Billion | 5.59 Billion | 3.24 Billion | 4.46 Billion | 1.37 Billion | 558 Million |
Cash and Cash Equivalents | 2.4 Billion | 3.97 Billion | 1.29 Billion | 4.46 Billion | 1.37 Billion | 558 Million |
Short Term Investments | 1.44 Billion | 1.61 Billion | 1.94 Billion | 2.65 Billion | 1.52 Billion | 770 Million |
Net Receivables | 5.7 Billion | 4.05 Billion | 2.51 Billion | 4.36 Billion | 2.63 Billion | 770 Million |
Inventory | 2.75 Billion | 3.42 Billion | 2.69 Billion | 2.8 Billion | 2.34 Billion | 1.59 Billion |
Other Current Assets | -12.29 Billion | -13.07 Billion | 2 Million | 1 Million | 1 Million | 905 Million |
Total Non-Current Assets | 243.21 Billion | 251.85 Billion | 221.48 Billion | 168.76 Billion | 151.56 Billion | 124.17 Billion |
Net PPE | 2.48 Billion | 2.15 Billion | 1.78 Billion | 1.69 Billion | 1.7 Billion | 123 Million |
Good Will And Intangible Assets | 210.54 Billion | -565 Million | -343 Million | -180.4 Billion | -157.92 Billion | -128 Billion |
Good Will | 219 Million | 565 Million | 343 Million | - | - | - |
Intangible Assets | 210.32 Billion | -1.13 Billion | -686 Million | - | - | - |
Long-Term Investments | 28.7 Billion | 30 Billion | 26.88 Billion | 12.93 Billion | 5.49 Billion | 5.44 Billion |
Tax Assets | 219 Million | 565 Million | 343 Million | 180.4 Billion | 157.92 Billion | 128 Billion |
Other Non Current Assets | 1.25 Billion | 219.69 Billion | 192.81 Billion | 154.14 Billion | 144.36 Billion | 118.6 Billion |
Other Assets | 219 Million | - | - | - | - | -1 Million |
Total Liabilities | 159.98 Billion | 160.86 Billion | 141.36 Billion | 112.51 Billion | 99.2 Billion | 80.6 Billion |
Total Current Liabilities | 17.71 Billion | 21.15 Billion | 18.06 Billion | 16.73 Billion | 15.33 Billion | 12.65 Billion |
Account Payables | 439 Million | 652 Million | 897 Million | 505 Million | 660 Million | 488 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.86 Billion | 16.58 Billion | 13.21 Billion | 9.22 Billion | 11.85 Billion | 9.48 Billion |
Deferred Revenue | 1.56 Billion | 1.59 Billion | 2.97 Billion | 2.92 Billion | 2.21 Billion | 1.94 Billion |
Other Current Liabilities | 2.84 Billion | 2.32 Billion | 983 Million | 4.07 Billion | 606 Million | 725 Million |
Total Non Current Liabilities | 142.05 Billion | 139.7 Billion | 123.29 Billion | 95.78 Billion | 83.86 Billion | 67.95 Billion |
Long-Term Debt | 121.66 Billion | 120.55 Billion | 105.82 Billion | 81.3 Billion | 70.93 Billion | 57.71 Billion |
Deferred Revenue Non Current | 1.56 Billion | 1.59 Billion | 582 Million | 1.15 Billion | 1.1 Billion | 953 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.33 Billion | -208 Million | 1.25 Billion | 827 Million | 541 Million | 424 Million |
Other Liabilities | 218 Million | - | - | - | - | - |
Total Equity | 93.98 Billion | 102.9 Billion | 88.56 Billion | 67.88 Billion | 58.72 Billion | 47.4 Billion |
Stock Holders Equity | 82.31 Billion | 90.19 Billion | 77.6 Billion | 58.21 Billion | 49.01 Billion | 40.14 Billion |
Common Stock | 192 Million | 192 Million | 187 Million | 187 Million | 180 Million | 180 Million |
Retained Earnings | 69.9 Billion | 76.65 Billion | 66.57 Billion | 48.06 Billion | 41.43 Billion | 32.47 Billion |
Accumulated other comprehensive income | -289 Million | 844 Million | 116 Million | -775 Million | -407 Million | 47.4 Billion |
Common Stock Equity | 82.31 Billion | 90.19 Billion | 77.6 Billion | 58.21 Billion | 49.01 Billion | 40.14 Billion |
Capital Lease Obligation | 2.05 Billion | 1.88 Billion | 1.6 Billion | 1.53 Billion | 1.54 Billion | - |
Total Investments | 30.15 Billion | 31.62 Billion | 28.82 Billion | 15.59 Billion | 7.01 Billion | 6.21 Billion |
Total Debt | 136.57 Billion | 137.13 Billion | 119.03 Billion | 90.52 Billion | 82.78 Billion | 67.2 Billion |
Net Debt | 134.17 Billion | 133.16 Billion | 117.73 Billion | 86.05 Billion | 81.4 Billion | 66.64 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 260.48 Billion | 258.76 Billion | 262.86 Billion | 253.96 Billion | 253.96 Billion | 263.77 Billion |
Total Current Assets | 14.65 Billion | 14.33 Billion | 13.76 Billion | 10.53 Billion | 10.53 Billion | 11.71 Billion |
Cash And Short Term Investments | 8.94 Billion | 7.06 Billion | 8.8 Billion | 3.84 Billion | 3.84 Billion | 5.64 Billion |
Cash and Cash Equivalents | - | 3.36 Billion | -8.8 Billion | 2.4 Billion | 2.4 Billion | -1.92 Billion |
Short Term Investments | - | 14.13 Billion | 17.61 Billion | 1.44 Billion | 1.44 Billion | 7.56 Billion |
Net Receivables | 5.7 Billion | 4.73 Billion | 4.95 Billion | 5.7 Billion | 5.7 Billion | 6.06 Billion |
Inventory | -5.7 Billion | 2.53 Billion | - | 2.75 Billion | 2.75 Billion | - |
Other Current Assets | 5.7 Billion | -11.8 Billion | -13.76 Billion | -12.29 Billion | -12.29 Billion | -11.71 Billion |
Total Non-Current Assets | 245.83 Billion | 244.43 Billion | 249.09 Billion | 243.21 Billion | 243.21 Billion | 252.05 Billion |
Net PPE | 2.48 Billion | 2.47 Billion | 2.5 Billion | 2.48 Billion | 2.48 Billion | 2.2 Billion |
Good Will And Intangible Assets | - | - | - | 210.54 Billion | 210.54 Billion | - |
Good Will | - | - | - | 219 Million | - | - |
Intangible Assets | - | - | - | 210.32 Billion | - | - |
Long-Term Investments | - | 14.3 Billion | 29.74 Billion | 28.7 Billion | 28.7 Billion | 22.25 Billion |
Tax Assets | - | - | - | 219 Million | 219 Million | - |
Other Non Current Assets | 243.35 Billion | 227.65 Billion | 216.85 Billion | 1.25 Billion | 1.25 Billion | 227.6 Billion |
Other Assets | - | 2 Million | 1 Million | 219 Million | 219 Million | -1 Million |
Total Liabilities | 164.16 Billion | 161.56 Billion | 166.41 Billion | 159.98 Billion | 159.98 Billion | 167.8 Billion |
Total Current Liabilities | - | 3.58 Billion | 8.88 Billion | 17.71 Billion | 17.71 Billion | 3.48 Billion |
Account Payables | - | - | - | 439 Million | 439 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.75 Billion | 3.58 Billion | 8.88 Billion | 12.86 Billion | 12.86 Billion | 3.48 Billion |
Deferred Revenue | - | - | - | 1.56 Billion | 1.56 Billion | - |
Other Current Liabilities | -2.75 Billion | -3.58 Billion | -8.88 Billion | 2.84 Billion | 2.84 Billion | -3.48 Billion |
Total Non Current Liabilities | 164.16 Billion | 161.56 Billion | 166.41 Billion | 142.05 Billion | 142.05 Billion | 167.8 Billion |
Long-Term Debt | 138.1 Billion | 132.45 Billion | 131.52 Billion | 121.66 Billion | 121.66 Billion | 143.83 Billion |
Deferred Revenue Non Current | 2.13 Billion | -53.07 Billion | 11.01 Billion | 1.56 Billion | 1.56 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.24 Billion | 65.62 Billion | 7.37 Billion | 2.33 Billion | 2.33 Billion | 6.55 Billion |
Other Liabilities | 1 Million | -3.58 Billion | -8.88 Billion | 218 Million | 218 Million | -3.48 Billion |
Total Equity | 96.32 Billion | 97.19 Billion | 96.45 Billion | 93.98 Billion | 93.98 Billion | 100.23 Billion |
Stock Holders Equity | 83.27 Billion | 84.14 Billion | 83.32 Billion | 82.31 Billion | 82.31 Billion | 87.63 Billion |
Common Stock | 195.33 Million | 195.33 Million | 195.33 Million | 192 Million | 192 Million | 192.33 Million |
Retained Earnings | - | - | - | 69.9 Billion | 69.9 Billion | - |
Accumulated other comprehensive income | - | 83.95 Billion | 83.13 Billion | -289 Million | -289 Million | 87.77 Billion |
Common Stock Equity | 83.27 Billion | 84.14 Billion | 83.32 Billion | 82.31 Billion | 82.31 Billion | 87.63 Billion |
Capital Lease Obligation | 2.13 Billion | 2.1 Billion | 2.12 Billion | 2.05 Billion | 2.05 Billion | 1.92 Billion |
Total Investments | 28.08 Billion | 28.44 Billion | 29.74 Billion | 30.15 Billion | 30.15 Billion | 29.82 Billion |
Total Debt | 138.1 Billion | 138.14 Billion | 142.53 Billion | 136.57 Billion | 136.57 Billion | 143.83 Billion |
Net Debt | 138.1 Billion | 134.77 Billion | 151.34 Billion | 134.17 Billion | 134.17 Billion | 145.76 Billion |
IMUC
PSHG
HEAL
300080
GSL-PB
ALMDP