EUR 0.34
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Million | 1.91 Million | 4.32 Million | 837.91 Thousand | 714 Thousand | 1.62 Million |
Total Current Assets | 1.53 Million | 1.36 Million | 3.79 Million | 590.58 Thousand | 431 Thousand | 440 Thousand |
Cash And Short Term Investments | 41.79 Thousand | 255.05 Thousand | 2.88 Million | 65.45 Thousand | 75 Thousand | 95 Thousand |
Cash and Cash Equivalents | 41.79 Thousand | 255.05 Thousand | 189.23 Thousand | 65.45 Thousand | 75 Thousand | 95 Thousand |
Short Term Investments | -28.5 Thousand | - | 2.7 Million | - | - | - |
Net Receivables | 75.08 Thousand | 170.59 Thousand | 68.09 Thousand | 375.89 Thousand | 383 Thousand | - |
Inventory | 164.62 Thousand | 130.59 Thousand | 100.24 Thousand | 55.64 Thousand | 26 Thousand | 17 Thousand |
Other Current Assets | 1.24 Million | 813.67 Thousand | 735.83 Thousand | 93.6 Thousand | -53 Thousand | - |
Total Non-Current Assets | 395.85 Thousand | 545.69 Thousand | 532.96 Thousand | 247.32 Thousand | 283 Thousand | 1.18 Million |
Net PPE | 131.89 Thousand | 103.22 Thousand | 65.82 Thousand | 6174.00 | 2000.00 | - |
Good Will And Intangible Assets | 198.97 Thousand | 227.85 Thousand | 252.52 Thousand | 226.53 Thousand | 246 Thousand | 1.15 Million |
Good Will | - | - | - | - | -499.00 | - |
Intangible Assets | 198.97 Thousand | 227.85 Thousand | 252.52 Thousand | 226.53 Thousand | 246.49 Thousand | - |
Long-Term Investments | 93.48 Thousand | - | -2.48 Million | - | - | - |
Tax Assets | -292.45 Thousand | - | -252.52 Thousand | - | - | - |
Other Non Current Assets | 263.95 Thousand | 214.61 Thousand | 2.95 Million | 14.61 Thousand | 35 Thousand | 27 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.42 Million | 2.97 Million | 2.68 Million | 2.92 Million | 3.13 Million | 2.5 Million |
Total Current Liabilities | 4.05 Million | 1.93 Million | 1.72 Million | 1.98 Million | 521 Thousand | 567 Thousand |
Account Payables | 2.28 Million | 448.93 Thousand | 334.44 Thousand | 604.69 Thousand | 353 Thousand | 387 Thousand |
Tax Payables | 16.81 Thousand | 93.61 Thousand | 14.55 Thousand | 39.03 Thousand | 168 Thousand | 180 Thousand |
Short Term Debt | 1.2 Million | 147.22 Thousand | - | 219.00 | 145.00 | - |
Deferred Revenue | -1.2 Million | -147.22 Thousand | - | - | -145.00 | - |
Other Current Liabilities | 1.76 Million | 1.48 Million | 1.38 Million | 1.38 Million | 168 Thousand | 180 Thousand |
Total Non Current Liabilities | 2.37 Million | 1.04 Million | 959.5 Thousand | 934.87 Thousand | 2.61 Million | 1.93 Million |
Long-Term Debt | 1.2 Million | 1.18 Million | 1.28 Million | - | 1.78 Million | 1.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | -142.4 Thousand | -324.53 Thousand | 934.87 Thousand | 829 Thousand | 410 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.49 Million | -1.05 Million | 1.64 Million | -2.08 Million | -2.41 Million | -876 Thousand |
Stock Holders Equity | -4.49 Million | -1.05 Million | 1.64 Million | -2.08 Million | -2.41 Million | -876 Thousand |
Common Stock | 2.48 Million | 8.78 Million | 8.73 Million | 6.53 Million | 6 Million | 5.61 Million |
Retained Earnings | -21.73 Million | -24.41 Million | -21.66 Million | -19.02 Million | -1.92 Million | -1.02 Million |
Accumulated other comprehensive income | - | - | - | -1.00 | - | - |
Common Stock Equity | -4.49 Million | -1.05 Million | 1.64 Million | -2.08 Million | -2.41 Million | -876 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64.98 Thousand | 214.61 Thousand | 214.61 Thousand | 14.61 Thousand | 21 Thousand | 21 Thousand |
Total Debt | 1.2 Million | 1.33 Million | 1.28 Million | 219.00 | 1.78 Million | 1.52 Million |
Net Debt | 1.15 Million | 1.07 Million | 1.09 Million | -65.23 Thousand | 1.7 Million | 1.42 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.92 Million | 1.92 Million | 1.92 Million | 1.72 Million | 1.72 Million | 1.91 Million |
Total Current Assets | 1.53 Million | 1.53 Million | 1.43 Million | 1.28 Million | 1 Million | 1.36 Million |
Cash And Short Term Investments | 41.79 Thousand | 41.79 Thousand | 41.79 Thousand | 138.87 Thousand | 138.87 Thousand | 255.05 Thousand |
Cash and Cash Equivalents | 41.79 Thousand | 41.79 Thousand | 41.79 Thousand | 138.87 Thousand | 138.87 Thousand | 255.05 Thousand |
Short Term Investments | - | -28.5 Thousand | - | - | - | - |
Net Receivables | - | 75.08 Thousand | 30.00 | 5175.00 | 5175.00 | 170.59 Thousand |
Inventory | 164.62 Thousand | 164.62 Thousand | 164.62 Thousand | 157.19 Thousand | 157.19 Thousand | 130.59 Thousand |
Other Current Assets | - | 1.24 Million | 1.15 Million | 702.66 Thousand | 702.66 Thousand | 813.67 Thousand |
Total Non-Current Assets | 395.85 Thousand | 395.85 Thousand | 489.33 Thousand | 441.31 Thousand | 718.87 Thousand | 545.69 Thousand |
Net PPE | 131.89 Thousand | 131.89 Thousand | 131.89 Thousand | 143.63 Thousand | 143.63 Thousand | 103.22 Thousand |
Good Will And Intangible Assets | - | 198.97 Thousand | 198.97 Thousand | 216.24 Thousand | 216.24 Thousand | 227.85 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 198.97 Thousand | 198.97 Thousand | 216.24 Thousand | 216.24 Thousand | 227.85 Thousand |
Long-Term Investments | - | 93.48 Thousand | 93.48 Thousand | - | - | - |
Tax Assets | - | -292.45 Thousand | - | - | - | - |
Other Non Current Assets | 263.95 Thousand | 263.95 Thousand | 64.98 Thousand | 81.43 Thousand | 358.99 Thousand | 214.61 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.42 Million | 6.42 Million | 6.42 Million | 4.31 Million | 4.31 Million | 2.97 Million |
Total Current Liabilities | 4.05 Million | 4.05 Million | 3.84 Million | 3.15 Million | 830.34 Thousand | 1.93 Million |
Account Payables | 2.28 Million | 2.28 Million | 2.28 Million | 543.85 Thousand | 543.85 Thousand | 448.93 Thousand |
Tax Payables | 16.81 Thousand | 16.81 Thousand | - | 7772.00 | - | 93.61 Thousand |
Short Term Debt | - | 1.2 Million | 1.2 Million | 1.2 Million | 147.22 Thousand | 147.22 Thousand |
Deferred Revenue | - | -1.2 Million | - | - | - | -147.22 Thousand |
Other Current Liabilities | 1.76 Million | 1.76 Million | 359.81 Thousand | 1.41 Million | 139.26 Thousand | 1.48 Million |
Total Non Current Liabilities | 2.37 Million | 2.37 Million | 2.58 Million | 1.16 Million | 3.48 Million | 1.04 Million |
Long-Term Debt | 1.2 Million | 1.2 Million | 1.47 Million | 2.38 Million | 2.38 Million | 1.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | 1.17 Million | 1.1 Million | -1.22 Million | 1.1 Million | -142.4 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.49 Million | -4.49 Million | -4.49 Million | -2.59 Million | -2.59 Million | -1.05 Million |
Stock Holders Equity | -4.49 Million | -4.49 Million | -4.49 Million | -2.59 Million | -2.59 Million | -1.05 Million |
Common Stock | 2.48 Million | 2.48 Million | 2.48 Million | 2.21 Million | 2.21 Million | 8.78 Million |
Retained Earnings | -21.73 Million | -21.73 Million | -21.73 Million | -19.39 Million | -19.39 Million | -24.41 Million |
Accumulated other comprehensive income | - | - | - | -1.00 | -1.00 | - |
Common Stock Equity | -4.49 Million | -4.49 Million | -4.49 Million | -2.59 Million | -2.59 Million | -1.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64.98 Thousand | 64.98 Thousand | 93.48 Thousand | 81.43 Thousand | - | 214.61 Thousand |
Total Debt | 1.2 Million | 1.2 Million | 2.67 Million | 1.2 Million | 2.53 Million | 1.33 Million |
Net Debt | 1.15 Million | 1.15 Million | 2.63 Million | 1.06 Million | 2.39 Million | 1.07 Million |
BALD-B
IMUC
PSHG
2490
300080
GSL-PB