SEK 268.7
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.75 Billion | 2.97 Billion | 3.3 Billion | 2.34 Billion | 1.19 Billion | 1.04 Billion |
Cost of Revenue | 403 Million | 553 Million | 603 Million | 449 Million | 325 Million | 262 Million |
Gross Profit | 3.34 Billion | 2.41 Billion | 2.69 Billion | 1.9 Billion | 868 Million | 787 Million |
Operating Expenses | 1.46 Billion | 1.03 Billion | 863 Million | 763 Million | 666 Million | 593 Million |
Selling, General and Administrative Expenses | 1.03 Billion | 292 Million | 211 Million | 194 Million | 173 Million | 190 Million |
Research and Development Expenses | - | 0.56 | 0.63 | 0.58 | 0.36 | 0.31 |
Other Expenses | 425 Million | 739 Million | 652 Million | 569 Million | 493 Million | 403 Million |
Cost and Expenses | 1.46 Billion | 1.03 Billion | 863 Million | 763 Million | 666 Million | 593 Million |
Operating Income | 2.29 Billion | 2.08 Billion | 2.43 Billion | 1.57 Billion | 520 Million | 575 Million |
Interest Expense | 966 Million | 147 Million | 106 Million | 80 Million | 87 Million | 122 Million |
Income Tax Expense | 310 Million | 274 Million | 390 Million | 242 Million | 73 Million | 69 Million |
Earnings before Tax | 2.29 Billion | 1.94 Billion | 2.43 Billion | 1.57 Billion | 520 Million | 453 Million |
Net Income | 1.98 Billion | 1.66 Billion | 2.04 Billion | 1.33 Billion | 447 Million | 384 Million |
Earnings Per Share Basic | 12.64 | 10.69 | 13.19 | 8.66 | 2.94 | 2.55 |
Earnings Per Share Diluted | 12.64 | 10.67 | 13.00 | 8.58 | 2.94 | 2.55 |
Weighted Average Shares Outstanding | 156.75 Million | 155.91 Million | 155.15 Million | 154.15 Million | 152.11 Million | 150.43 Million |
Weighted Average Shares Outstanding (Diluted) | 156.83 Million | 156.2 Million | 157.45 Million | 155.58 Million | 152.11 Million | 150.82 Million |
Gross Margin | 0.89 | 0.81 | 0.82 | 0.81 | 0.73 | 0.75 |
EBIT Margin | 0.63 | 0.73 | 0.76 | 0.71 | 0.49 | 0.57 |
Profit Margin | 0.53 | 0.56 | 0.62 | 0.57 | 0.37 | 0.37 |
EBITDA | 2.38 Billion | 3.45 Billion | 2.51 Billion | 1.68 Billion | 591 Million | 439 Million |
Earnings Before Tax Margin | 0.61 | 0.70 | 0.74 | 0.67 | 0.44 | 0.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 972 Million | 1.02 Billion | 1.34 Billion | 4.71 Billion | 1.25 Billion | 865 Million |
Cost of Revenue | 427 Million | 436 Million | 419 Million | 1.36 Billion | 396 Million | 391 Million |
Gross Profit | 545 Million | 591 Million | 928 Million | 3.34 Billion | 859 Million | 474 Million |
Operating Expenses | 314 Million | 439 Million | 281 Million | 1.05 Billion | 283 Million | 277 Million |
Selling, General and Administrative Expenses | 262 Million | 293 Million | 265 Million | - | -405 Million | 229 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52 Million | 146 Million | -281 Million | -1.05 Billion | -283 Million | -244 Million |
Cost and Expenses | 705 Million | 439 Million | 701 Million | 2.42 Billion | 676 Million | 277 Million |
Operating Income | 658 Million | 588 Million | 647 Million | 2.29 Billion | 576 Million | 588 Million |
Interest Expense | 286 Million | - | 297 Million | 966 Million | 330 Million | 280 Million |
Income Tax Expense | 90 Million | 82 Million | 92 Million | 310 Million | 80 Million | 78 Million |
Earnings before Tax | 658 Million | 588 Million | 647 Million | 2.29 Billion | 579 Million | 588 Million |
Net Income | 568 Million | 506 Million | 555 Million | 1.98 Billion | 499 Million | 510 Million |
Earnings Per Share Basic | 3.61 | 3.22 | 3.53 | - | 3.18 | 3.25 |
Earnings Per Share Diluted | 3.61 | 3.21 | 3.53 | - | 3.18 | 3.25 |
Weighted Average Shares Outstanding | 157.23 Million | 157.63 Million | 157.23 Million | 156.75 Million | 157.05 Million | 156.71 Million |
Weighted Average Shares Outstanding (Diluted) | 157.4 Million | 157.45 Million | 157.29 Million | 156.83 Million | 157.05 Million | 157.05 Million |
Gross Margin | 0.56 | 0.58 | 0.69 | 0.71 | 0.68 | 0.55 |
EBIT Margin | 0.70 | 0.00 | 0.50 | - | 0.48 | 0.71 |
Profit Margin | 0.58 | 0.49 | 0.41 | 0.42 | 0.40 | 0.59 |
EBITDA | 682 Million | 1 Million | 669 Million | - | 599 Million | 610 Million |
Earnings Before Tax Margin | 0.68 | 0.57 | 0.48 | 0.49 | 0.46 | 0.68 |
4092
BGI
INN1
PESAF
003007
CMTG