JPY 1986.0
(3.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.53 Billion | 38.07 Billion | 37.27 Billion | 34.64 Billion | 36.24 Billion | 36.15 Billion |
Cost of Revenue | 31.25 Billion | 31.76 Billion | 28.22 Billion | 26.79 Billion | 28.45 Billion | 28.07 Billion |
Gross Profit | 7.28 Billion | 6.31 Billion | 9.04 Billion | 7.84 Billion | 7.78 Billion | 8.08 Billion |
Operating Expenses | 5.05 Billion | 5.01 Billion | 5.12 Billion | 5.06 Billion | 5.3 Billion | 4.99 Billion |
Selling, General and Administrative Expenses | 3.6 Billion | 3.5 Billion | 3.79 Billion | 3.82 Billion | 4 Billion | 3.81 Billion |
Research and Development Expenses | 1.45 Billion | 1.51 Billion | 1.32 Billion | 1.22 Billion | 1.29 Billion | 1.17 Billion |
Other Expenses | - | 86 Million | -107 Million | 4 Million | -37 Million | -122 Million |
Cost and Expenses | 36.3 Billion | 36.78 Billion | 33.35 Billion | 31.85 Billion | 33.76 Billion | 33.07 Billion |
Operating Income | 2.23 Billion | 1.29 Billion | 3.92 Billion | 2.78 Billion | 2.48 Billion | 3.08 Billion |
Interest Expense | 104 Million | 85 Million | 78 Million | 81 Million | 76 Million | 74 Million |
Income Tax Expense | 634 Million | 430 Million | -553 Million | 766 Million | 653 Million | 802 Million |
Earnings before Tax | 2.22 Billion | 1.28 Billion | 3.18 Billion | 2.94 Billion | 2.51 Billion | 2.95 Billion |
Net Income | 1.59 Billion | 855 Million | 3.73 Billion | 2.18 Billion | 1.85 Billion | 2.15 Billion |
Earnings Per Share Basic | 180.29 | 97.06 | 424.48 | 248.10 | 211.14 | 244.88 |
Earnings Per Share Diluted | 180.29 | 97.06 | 424.48 | 248.10 | 211.14 | 244.88 |
Weighted Average Shares Outstanding | 8.81 Million | 8.8 Million | 8.79 Million | 8.79 Million | 8.79 Million | 8.79 Million |
Weighted Average Shares Outstanding (Diluted) | 8.81 Million | 8.8 Million | 8.79 Million | 8.79 Million | 8.79 Million | 8.79 Million |
Gross Margin | 0.19 | 0.17 | 0.24 | 0.23 | 0.21 | 0.22 |
EBIT Margin | 0.15 | 0.13 | 0.19 | 0.15 | 0.15 | 0.15 |
Profit Margin | 0.04 | 0.02 | 0.10 | 0.06 | 0.05 | 0.06 |
EBITDA | 5.91 Billion | 4.58 Billion | 6.99 Billion | 5.67 Billion | 5.15 Billion | 5.25 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.11 | 0.08 | 0.07 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.37 Billion | 9.87 Billion | 38.53 Billion | 9.98 Billion | 9.74 Billion | 8.93 Billion |
Cost of Revenue | 7.33 Billion | 7.96 Billion | 31.25 Billion | 7.89 Billion | 8.12 Billion | 7.26 Billion |
Gross Profit | 3.04 Billion | 1.91 Billion | 7.28 Billion | 2.09 Billion | 1.62 Billion | 1.66 Billion |
Operating Expenses | 1.36 Billion | 1.32 Billion | 5.05 Billion | 1.24 Billion | 1.16 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 1.35 Billion | 957 Million | - | 917 Million | 851 Million | 1.31 Billion |
Research and Development Expenses | - | 368 Million | - | 332 Million | 316 Million | 436 Million |
Other Expenses | 1 Million | 34 Million | 56 Million | -41 Million | 28 Million | 35 Million |
Cost and Expenses | 8.69 Billion | 9.29 Billion | 36.3 Billion | 9.14 Billion | 9.28 Billion | 8.57 Billion |
Operating Income | 1.68 Billion | 586 Million | 2.23 Billion | 844 Million | 454 Million | 349 Million |
Interest Expense | 27 Million | 29 Million | 104 Million | 26 Million | 25 Million | 24 Million |
Income Tax Expense | 477 Million | 220 Million | 634 Million | 205 Million | 62 Million | 146 Million |
Earnings before Tax | 1.72 Billion | 568 Million | 2.22 Billion | 838 Million | 385 Million | 434 Million |
Net Income | 1.25 Billion | 347 Million | 1.59 Billion | 632 Million | 324 Million | 287 Million |
Earnings Per Share Basic | 141.92 | 39.33 | - | 71.64 | 36.73 | 32.57 |
Earnings Per Share Diluted | 141.92 | 39.33 | - | 71.64 | 36.73 | 32.57 |
Weighted Average Shares Outstanding | 8.82 Million | 8.82 Million | 8.81 Million | 8.82 Million | 8.82 Million | 8.81 Million |
Weighted Average Shares Outstanding (Diluted) | 8.82 Million | 8.82 Million | 8.81 Million | 8.82 Million | 8.82 Million | 8.81 Million |
Gross Margin | 0.29 | 0.19 | 0.19 | 0.21 | 0.17 | 0.19 |
EBIT Margin | 0.25 | 0.15 | - | 0.09 | 0.05 | 0.05 |
Profit Margin | 0.12 | 0.04 | 0.04 | 0.06 | 0.03 | 0.03 |
EBITDA | 2.6 Billion | 1.49 Billion | - | 853 Million | 497 Million | 485 Million |
Earnings Before Tax Margin | 0.16 | 0.06 | 0.06 | 0.08 | 0.05 | 0.04 |
BGI
INN1
SRZNW
003007
CMTG
AZA