Alligator Bioscience AB (publ) (ATORX.ST)
SEK 0.27
(-3.79%)
SEK 0.27
(-3.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 58.1 Million | 35.69 Million | 12.94 Million | 4.35 Million | 4.35 Million | 26.95 Million |
| Cost of Revenue | 218.79 Million | 147.72 Million | 86.98 Million | 82.32 Million | 145.37 Million | 121.16 Million |
| Gross Profit | -160.68 Million | -112.02 Million | -74.03 Million | -77.96 Million | -141.01 Million | -94.2 Million |
| Operating Expenses | 307.09 Million | 227.99 Million | 154.3 Million | 148.38 Million | 217.52 Million | 179.14 Million |
| Selling, General and Administrative Expenses | 42.5 Million | 31.21 Million | 18.94 Million | 13.21 Million | 13.35 Million | 18.24 Million |
| Research and Development Expenses | 264.58 Million | 134.92 Million | 68.03 Million | 69.1 Million | 132.01 Million | 102.92 Million |
| Other Expenses | - | 93.07 Million | 67.32 Million | 66.06 Million | 72.15 Million | 57.97 Million |
| Cost and Expenses | 307.09 Million | 227.99 Million | 154.3 Million | 148.38 Million | 217.52 Million | 179.14 Million |
| Operating Income | -248.98 Million | -192.78 Million | -141.56 Million | -144.29 Million | -214.51 Million | -153.08 Million |
| Interest Expense | 483 Thousand | 646 Thousand | 231 Thousand | 313 Thousand | 419 Thousand | - |
| Income Tax Expense | - | -6000.00 | 231 Thousand | 313 Thousand | 419 Thousand | 2.13 Million |
| Earnings before Tax | -248.58 Million | -193.4 Million | -141.73 Million | -143.29 Million | -210.11 Million | -150.04 Million |
| Net Income | -248.58 Million | -193.39 Million | -141.96 Million | -143.6 Million | -210.53 Million | -150.04 Million |
| Earnings Per Share Basic | -0.55 | -0.88 | -0.96 | -1.22 | -1.57 | -1.12 |
| Earnings Per Share Diluted | -0.55 | -0.88 | -0.96 | -1.22 | -1.57 | -1.12 |
| Weighted Average Shares Outstanding | 448.48 Million | 220.58 Million | 147.95 Million | 117.79 Million | 134.05 Million | 134.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 448.48 Million | 220.58 Million | 147.95 Million | 117.79 Million | 134.05 Million | 134.05 Million |
| Gross Margin | -2.77 | -3.14 | -5.72 | -17.92 | -32.36 | -3.49 |
| EBIT Margin | -4.09 | -5.07 | -10.07 | -30.21 | -45.47 | -5.35 |
| Profit Margin | -4.28 | -5.42 | -10.97 | -33.00 | -48.31 | -5.57 |
| EBITDA | -237.61 Million | -180.99 Million | -130.36 Million | -131.46 Million | -197.73 Million | -144.14 Million |
| Earnings Before Tax Margin | -4.28 | -5.40 | -10.94 | -33.16 | -49.22 | -5.68 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Million | 7.57 Million | 6.97 Million | 11.73 Million | 58.1 Million | 19.41 Million |
| Cost of Revenue | 1000.00 | 34.34 Million | 43.02 Million | 58.39 Million | 218.79 Million | 52.47 Million |
| Gross Profit | 1.43 Million | -26.76 Million | -36.04 Million | -46.66 Million | -160.68 Million | -33.05 Million |
| Operating Expenses | 64.24 Million | 52.98 Million | 64.59 Million | 80.62 Million | 300.39 Million | 72.36 Million |
| Selling, General and Administrative Expenses | 9.53 Million | 9.44 Million | 9.78 Million | 9.51 Million | - | 6.98 Million |
| Research and Development Expenses | 52.67 Million | 43.54 Million | 54.81 Million | 71.1 Million | - | 62.95 Million |
| Other Expenses | 64.24 Million | 55.5 Million | - | - | - | - |
| Cost and Expenses | 64.24 Million | 55.27 Million | 67.12 Million | 83.29 Million | 310.88 Million | 72.36 Million |
| Operating Income | -62.03 Million | -47.69 Million | -60.14 Million | -71.55 Million | -252.77 Million | -52.72 Million |
| Interest Expense | 4.69 Million | 2.24 Million | 3.62 Million | -124 Thousand | 483 Thousand | 151 Thousand |
| Income Tax Expense | 1.06 Million | - | 2.48 Million | 2.62 Million | 10.32 Million | 370 Thousand |
| Earnings before Tax | -66.51 Million | -49.21 Million | -62.75 Million | -69.83 Million | -248.58 Million | -52.5 Million |
| Net Income | -66.51 Million | -49.21 Million | -62.75 Million | -69.83 Million | -248.58 Million | -52.5 Million |
| Earnings Per Share Basic | -0.09 | -0.07 | -0.10 | -0.11 | - | -0.08 |
| Earnings Per Share Diluted | -0.09 | -0.07 | -0.10 | -0.11 | - | -0.08 |
| Weighted Average Shares Outstanding | 758.03 Million | 741.54 Million | 657.95 Million | 657.95 Million | 448.48 Million | 632.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 758.03 Million | 741.54 Million | 657.95 Million | 657.95 Million | 448.48 Million | 632.56 Million |
| Gross Margin | 1.00 | -3.53 | -5.17 | -3.98 | -2.77 | -1.70 |
| EBIT Margin | -41.64 | -5.99 | -8.26 | -5.87 | - | -2.56 |
| Profit Margin | -46.38 | -6.49 | -8.99 | -5.95 | -4.28 | -2.70 |
| EBITDA | -59.71 Million | -45.41 Million | -57.62 Million | -68.88 Million | - | -49.66 Million |
| Earnings Before Tax Margin | -43.26 | -6.30 | -8.62 | -6.10 | -4.35 | -2.72 |
PVBC
2318
JUTOY
6629
RNO
1024