JPY 365.0
(0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48.62 Billion | 43.76 Billion | 34.52 Billion | 26.48 Billion | 22.35 Billion | 19.61 Billion |
Cost of Revenue | 38.21 Billion | 34.93 Billion | 25.43 Billion | 18.38 Billion | 16.07 Billion | 14.15 Billion |
Gross Profit | 10.4 Billion | 8.83 Billion | 9.08 Billion | 8.09 Billion | 6.28 Billion | 5.46 Billion |
Operating Expenses | 8.3 Billion | 9.36 Billion | 8.33 Billion | 5.67 Billion | 4.83 Billion | 4.32 Billion |
Selling, General and Administrative Expenses | 7.4 Billion | 7.24 Billion | 6.48 Billion | 4.56 Billion | 4.41 Billion | 3.96 Billion |
Research and Development Expenses | 903.02 Million | 911.28 Million | 870.43 Million | 685.41 Million | 548.55 Million | 711.38 Million |
Other Expenses | - | 132.22 Million | 104.77 Million | 37.31 Million | 671 Thousand | 20.44 Million |
Cost and Expenses | 47.58 Billion | 44.29 Billion | 33.77 Billion | 24.06 Billion | 20.91 Billion | 18.47 Billion |
Operating Income | 1.03 Billion | -530.47 Million | 749.82 Million | 2.41 Billion | 1.44 Billion | 1.14 Billion |
Interest Expense | 106.47 Million | 76.23 Million | 85.54 Million | 50.25 Million | 40.77 Million | 42.3 Million |
Income Tax Expense | 380.32 Million | 776.78 Million | 538.86 Million | 527.69 Million | 268.48 Million | 75.73 Million |
Earnings before Tax | 1.4 Billion | -770.4 Million | 969.93 Million | 2.67 Billion | 1.58 Billion | 721.96 Million |
Net Income | 1 Billion | -1.55 Billion | 431.06 Million | 2.14 Billion | 1.31 Billion | 646.23 Million |
Earnings Per Share Basic | 74.30 | -115.27 | 25.45 | 159.31 | 97.87 | 47.95 |
Earnings Per Share Diluted | 74.30 | -115.27 | 25.45 | 159.31 | 97.87 | 47.95 |
Weighted Average Shares Outstanding | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million |
Weighted Average Shares Outstanding (Diluted) | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million |
Gross Margin | 0.21 | 0.20 | 0.26 | 0.31 | 0.28 | 0.28 |
EBIT Margin | 0.06 | 0.03 | 0.07 | 0.13 | 0.09 | 0.08 |
Profit Margin | 0.02 | -0.04 | 0.01 | 0.08 | 0.06 | 0.03 |
EBITDA | 2.94 Billion | 934.86 Million | 2.37 Billion | 3.53 Billion | 2.27 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.02 | 0.09 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.31 Billion | 11.18 Billion | 48.62 Billion | 14.19 Billion | 11.14 Billion | 12.51 Billion |
Cost of Revenue | 9.61 Billion | 9.08 Billion | 39.27 Billion | 10.79 Billion | 8.95 Billion | 9.86 Billion |
Gross Profit | 2.7 Billion | 2.09 Billion | 9.34 Billion | 3.4 Billion | 2.18 Billion | 2.65 Billion |
Operating Expenses | 2.28 Billion | 2.37 Billion | 8.3 Billion | 2.42 Billion | 2.29 Billion | 2.22 Billion |
Selling, General and Administrative Expenses | 2.28 Billion | 2.37 Billion | - | 2.42 Billion | 1.9 Billion | 1.85 Billion |
Research and Development Expenses | - | - | - | 239.02 Million | 247 Million | 230 Million |
Other Expenses | - | -1 Million | 133.48 Million | -239.02 Million | 40.01 Million | 47.11 Million |
Cost and Expenses | 11.89 Billion | 11.45 Billion | 47.58 Billion | 13.21 Billion | 11.24 Billion | 12.08 Billion |
Operating Income | 423.75 Million | -275 Million | 1.03 Billion | 976.16 Million | -100.58 Million | 430.69 Million |
Interest Expense | 33.62 Million | - | 106.47 Million | 37.55 Million | 27.7 Million | 26.6 Million |
Income Tax Expense | 96.56 Million | 171 Million | 380.32 Million | 120.9 Million | 95.48 Million | 75.68 Million |
Earnings before Tax | 40.67 Million | -48 Million | 1.4 Billion | 1.15 Billion | -221.19 Million | 579.83 Million |
Net Income | -57.1 Million | -219 Million | 1 Billion | 1.02 Billion | -321.66 Million | 496.91 Million |
Earnings Per Share Basic | -4.24 | -16.25 | - | 76.36 | -23.87 | 36.80 |
Earnings Per Share Diluted | -4.24 | -16.25 | - | 76.36 | -23.87 | 36.80 |
Weighted Average Shares Outstanding | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million |
Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million |
Gross Margin | 0.22 | 0.19 | 0.19 | 0.24 | 0.20 | 0.21 |
EBIT Margin | 0.04 | 0.01 | - | 0.09 | -0.02 | 0.05 |
Profit Margin | -0.00 | -0.02 | 0.02 | 0.07 | -0.03 | 0.04 |
EBITDA | 445.95 Million | 83.75 Million | - | 1.32 Billion | -173.49 Million | 612.96 Million |
Earnings Before Tax Margin | 0.03 | -0.02 | 0.02 | 0.07 | -0.01 | 0.03 |
RNO
1024
ATORX
3681
SEM
600629