Athanase Innovation AB (ATIN.ST)
SEK 20.2
(0.0%)
SEK 20.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.6 Million | 6.38 Million | 7.06 Million | - | 42.42 Million | 42.03 Million |
| Cost of Revenue | 22.81 Million | 90.39 Million | 38.07 Million | - | 1.03 Million | 929.31 Thousand |
| Gross Profit | 17.78 Million | -84.01 Million | -31.01 Million | - | 41.38 Million | 41.1 Million |
| Operating Expenses | 96.98 Million | 53 Thousand | 51.07 Million | 2.09 Million | 19.39 Million | 18.98 Million |
| Selling, General and Administrative Expenses | 87.13 Million | 70.64 Million | 22.54 Million | 375 Thousand | 1.45 Million | 1.02 Million |
| Research and Development Expenses | - | 53 Thousand | - | - | - | - |
| Other Expenses | 9.85 Million | - | - | - | 17.94 Million | 17.95 Million |
| Cost and Expenses | 119.8 Million | 90.45 Million | 38.07 Million | 2.09 Million | 20.43 Million | 19.9 Million |
| Operating Income | -79.2 Million | -84.07 Million | -31.01 Million | -375 Thousand | 21.99 Million | 22.12 Million |
| Interest Expense | 4.63 Million | 138 Thousand | 145 Thousand | - | 13.68 Million | 13.81 Million |
| Income Tax Expense | -10.95 Million | -9.08 Million | -3.79 Million | 6.65 Million | 2.11 Million | 1.97 Million |
| Earnings before Tax | -65.75 Million | -123.61 Million | -30.34 Million | -2.1 Million | 8.3 Million | 8.27 Million |
| Net Income | -56.26 Million | -114.53 Million | -26.55 Million | -8.76 Million | 6.18 Million | 6.3 Million |
| Earnings Per Share Basic | -1.89 | -3.69 | -0.86 | -0.36 | 0.33 | 0.34 |
| Earnings Per Share Diluted | -1.89 | -3.69 | -0.86 | -0.36 | 0.33 | 0.34 |
| Weighted Average Shares Outstanding | 29.77 Million | 31.04 Million | 31.04 Million | 24.27 Million | 18.75 Million | 18.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.77 Million | 31.04 Million | 31.04 Million | 24.27 Million | 18.75 Million | 18.75 Million |
| Gross Margin | 0.44 | -13.17 | -4.39 | - | 0.98 | 0.98 |
| EBIT Margin | -1.56 | -10.76 | -2.77 | - | 0.93 | 0.95 |
| Profit Margin | -1.39 | -17.95 | -3.76 | - | 0.15 | 0.15 |
| EBITDA | -63.2 Million | -108.04 Million | -18.75 Million | -1.73 Million | 39.66 Million | 39.8 Million |
| Earnings Before Tax Margin | -1.95 | -13.18 | -4.39 | - | 0.52 | 0.53 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.55 Million | 35.37 Million | 15.79 Million | 19.27 Million | 3.47 Million | 1.86 Million |
| Cost of Revenue | 3.39 Million | 49.95 Million | 46.55 Million | 124.26 Million | 25.67 Million | 3.76 Million |
| Gross Profit | 14.15 Million | -14.57 Million | -30.75 Million | -104.99 Million | -22.2 Million | -1.89 Million |
| Operating Expenses | 29.55 Million | 22.65 Million | 29.17 Million | 212 Thousand | 22.83 Million | 21.54 Million |
| Selling, General and Administrative Expenses | 21.96 Million | 21.7 Million | 22.33 Million | - | 20.24 Million | 21.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.58 Million | - | - | - | - | - |
| Cost and Expenses | 32.95 Million | 49.95 Million | 46.55 Million | 124.47 Million | 25.67 Million | 25.3 Million |
| Operating Income | -15.39 Million | -14.57 Million | -30.75 Million | -105.2 Million | -22.2 Million | -25.3 Million |
| Interest Expense | 447 Thousand | 54 Thousand | 1.22 Million | 4.63 Million | 155 Thousand | 333 Thousand |
| Income Tax Expense | 5.47 Million | 743 Thousand | -10.83 Million | -10.95 Million | 687 Thousand | -46 Thousand |
| Earnings before Tax | -17.27 Million | 24.13 Million | -23.25 Million | -65.75 Million | -9.55 Million | -17.8 Million |
| Net Income | -17.22 Million | 23.38 Million | -13.2 Million | -56.26 Million | -10.24 Million | -17.76 Million |
| Earnings Per Share Basic | -0.71 | 0.93 | -0.48 | - | -0.35 | -0.57 |
| Earnings Per Share Diluted | -0.71 | 0.93 | -0.48 | - | -0.35 | -0.57 |
| Weighted Average Shares Outstanding | 24.31 Million | 25.24 Million | 27.47 Million | 29.77 Million | 29.58 Million | 31.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.31 Million | 25.24 Million | 27.47 Million | 29.77 Million | 29.58 Million | 31.04 Million |
| Gross Margin | 0.81 | -0.41 | -1.95 | -5.45 | -6.39 | -1.02 |
| EBIT Margin | -0.37 | -0.32 | -1.73 | - | -5.41 | -11.58 |
| Profit Margin | -0.98 | 0.66 | -0.84 | -2.92 | -2.95 | -9.54 |
| EBITDA | -6.45 Million | -11.21 Million | -27.33 Million | - | -18.78 Million | -21.54 Million |
| Earnings Before Tax Margin | -0.88 | -0.41 | -1.95 | -5.46 | -6.39 | -13.60 |
AGAR
TKLS
HNTIF
E3G1
MCAGU
RC1