USD 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3549.00 | 73 Thousand | 246.03 Thousand | 1.66 Million | 1.9 Million | 1.53 Million |
Cost of Revenue | - | 22.55 Thousand | 127.66 Thousand | 1.3 Million | 1.73 Million | 1.7 Million |
Gross Profit | 3549.00 | 50.45 Thousand | 118.36 Thousand | 356.33 Thousand | 177.38 Thousand | -165.65 Thousand |
Operating Expenses | 1.42 Million | 4.14 Million | 11.51 Million | 7.24 Million | 3.52 Million | 2.72 Million |
Selling, General and Administrative Expenses | 986.18 Thousand | 3.9 Million | 11.16 Million | 7.05 Million | 3.1 Million | 2.51 Million |
Research and Development Expenses | 441.53 Thousand | 246.18 Thousand | 354.04 Thousand | 187.58 Thousand | 417.15 Thousand | 216.06 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.42 Million | 4.16 Million | 11.64 Million | 8.55 Million | 5.25 Million | 4.43 Million |
Operating Income | -1.42 Million | -4.09 Million | -11.4 Million | -6.89 Million | -3.34 Million | -2.89 Million |
Interest Expense | 569.76 Thousand | 556.82 Thousand | 5.01 Million | 1.7 Million | 1.39 Million | 641.61 Thousand |
Income Tax Expense | - | 26.48 Thousand | 5.01 Million | 1.7 Million | 1.39 Million | 5.00 |
Earnings before Tax | -2.03 Million | -4.61 Million | -17.37 Million | -10.56 Million | -4.89 Million | -3.53 Million |
Net Income | -2.03 Million | -4.64 Million | -22.39 Million | -12.27 Million | -6.28 Million | -3.53 Million |
Earnings Per Share Basic | -0.07 | -0.23 | -1.78 | -1.63 | -1.27 | -0.92 |
Earnings Per Share Diluted | -0.07 | -0.23 | -1.78 | -1.63 | -1.27 | -0.92 |
Weighted Average Shares Outstanding | 28.43 Million | 20.33 Million | 12.57 Million | 7.52 Million | 4.94 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 28.43 Million | 20.33 Million | 12.57 Million | 7.52 Million | 4.94 Million | 3.84 Million |
Gross Margin | 1.00 | 0.69 | 0.48 | 0.21 | 0.09 | -0.11 |
EBIT Margin | -411.04 | -55.94 | -46.29 | -4.15 | -1.75 | -1.88 |
Profit Margin | -574.38 | -63.64 | -91.04 | -7.39 | -3.29 | -2.30 |
EBITDA | -1.45 Million | -4.05 Million | -11.98 Million | -8.86 Million | -3.48 Million | -2.88 Million |
Earnings Before Tax Margin | -401.29 | -56.11 | -46.34 | -4.15 | -1.75 | -1.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.58 Thousand | - | 80.00 | 3549.00 | 2704.00 | 180.00 |
Cost of Revenue | - | - | -10.22 Thousand | 9908.00 | 10.22 Thousand | - |
Gross Profit | 11.58 Thousand | - | 10.3 Thousand | -6359.00 | -7521.00 | 180.00 |
Operating Expenses | 786.6 Thousand | 510 Thousand | 213.98 Thousand | 1.41 Million | 589.82 Thousand | 306.43 Thousand |
Selling, General and Administrative Expenses | 544.67 Thousand | 332.37 Thousand | -251.88 Thousand | - | 460.44 Thousand | 265.2 Thousand |
Research and Development Expenses | 241.93 Thousand | 177.62 Thousand | 213.98 Thousand | - | 129.37 Thousand | 41.22 Thousand |
Other Expenses | 73.00 | - | - | - | - | - |
Cost and Expenses | 786.6 Thousand | 510 Thousand | 213.98 Thousand | 1.42 Million | 600.04 Thousand | 306.43 Thousand |
Operating Income | -775.02 Thousand | -510 Thousand | 48.21 Thousand | -1.42 Million | -597.34 Thousand | -306.25 Thousand |
Interest Expense | 141.85 Thousand | 171.94 Thousand | 83.31 Thousand | 569.76 Thousand | 135.14 Thousand | 198 Thousand |
Income Tax Expense | -26.00 | -25.00 | -9806.00 | 2.00 | 28.00 | -122.05 Thousand |
Earnings before Tax | -1.08 Million | -405.15 Thousand | -79.63 Thousand | -2.03 Million | -732.49 Thousand | -504.25 Thousand |
Net Income | -1.08 Million | -405.15 Thousand | -79.63 Thousand | -2.03 Million | -732.49 Thousand | -504.25 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 88.88 Million | 42.47 Million | 38.77 Million | 28.43 Million | 22.04 Million | 22.04 Million |
Weighted Average Shares Outstanding (Diluted) | 88.88 Million | 42.47 Million | 38.77 Million | 28.43 Million | 22.04 Million | 22.04 Million |
Gross Margin | 1.00 | - | 128.81 | -1.79 | -2.78 | 1.00 |
EBIT Margin | -66.90 | - | 602.62 | - | -220.91 | -1701.26 |
Profit Margin | -93.54 | - | -995.39 | -574.38 | -270.89 | -2801.42 |
EBITDA | -775.02 Thousand | -510 Thousand | 48.21 Thousand | - | -597.34 Thousand | -306.22 Thousand |
Earnings Before Tax Margin | -66.90 | - | 602.62 | -401.29 | -220.91 | -1701.41 |
HNTIF
AYAM
ACAI
RC1
ATIN
AGAR