AroCell AB (publ) (AROC.ST)
SEK 0.58
(-1.71%)
SEK 0.58
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 43.03 Million | 36.98 Million | 11.99 Million | 84 Thousand | 442.69 Thousand | 781.84 Thousand |
| Cost of Revenue | 45.14 Million | 39.09 Million | 17.04 Million | 21 Thousand | 372.19 Thousand | 1.25 Million |
| Gross Profit | -2.1 Million | -2.1 Million | -5.04 Million | 63 Thousand | 70.5 Thousand | -469.7 Thousand |
| Operating Expenses | 57.68 Million | 58.01 Million | 45.77 Million | 24.11 Million | 20.8 Million | 20.28 Million |
| Selling, General and Administrative Expenses | 33.06 Million | 35.82 Million | 25.99 Million | 11.46 Million | 11.31 Million | 10.43 Million |
| Research and Development Expenses | 25.24 Million | 24.42 Million | 19.82 Million | 12.59 Million | 9.51 Million | 9.85 Million |
| Other Expenses | -630 Thousand | -2.23 Million | -56 Thousand | 52 Thousand | -24.34 Thousand | - |
| Cost and Expenses | 102.82 Million | 97.1 Million | 62.81 Million | 24.13 Million | 21.17 Million | 21.53 Million |
| Operating Income | -59.78 Million | -59.3 Million | -50.57 Million | -24.05 Million | -20.73 Million | -20.75 Million |
| Interest Expense | 13 Thousand | 5000.00 | 1000.00 | - | 452.00 | 574.00 |
| Income Tax Expense | - | -326 Thousand | -547 Thousand | -4.59 Million | -4.53 Million | -4.21 Million |
| Earnings before Tax | -59.29 Million | -59.29 Million | -50.57 Million | -24.05 Million | -20.73 Million | -20.75 Million |
| Net Income | -59.29 Million | -58.97 Million | -50.02 Million | -19.45 Million | -16.2 Million | -20.75 Million |
| Earnings Per Share Basic | -0.26 | -0.27 | -0.52 | -0.26 | -0.40 | -0.51 |
| Earnings Per Share Diluted | -0.26 | -0.27 | -0.52 | -0.26 | -0.40 | -0.51 |
| Weighted Average Shares Outstanding | 230.36 Million | 215.35 Million | 96.15 Million | 75.01 Million | 40.17 Million | 40.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 230.36 Million | 215.35 Million | 96.15 Million | 75.01 Million | 40.17 Million | 40.75 Million |
| Gross Margin | -0.05 | -0.06 | -0.42 | 0.75 | 0.16 | -0.60 |
| EBIT Margin | -0.32 | -0.33 | -3.82 | -286.33 | -46.84 | -26.55 |
| Profit Margin | -1.38 | -1.59 | -4.17 | -231.65 | -36.60 | -26.55 |
| EBITDA | -13.75 Million | -12.94 Million | -30.26 Million | -23.73 Million | -20.47 Million | -20.51 Million |
| Earnings Before Tax Margin | -1.39 | -1.60 | -4.22 | -286.33 | -46.84 | -26.55 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13.99 Million | 15.27 Million | 12.8 Million | 43.03 Million | 9.51 Million | 10.7 Million |
| Cost of Revenue | 10.91 Million | 12.49 Million | 9.97 Million | 45.14 Million | 11.73 Million | 9.92 Million |
| Gross Profit | 3.07 Million | 2.77 Million | 2.82 Million | -2.1 Million | -2.22 Million | 775 Thousand |
| Operating Expenses | 13.13 Million | 16.08 Million | 14.17 Million | 58.31 Million | 14.91 Million | 14.04 Million |
| Selling, General and Administrative Expenses | 6.04 Million | 9.4 Million | 8.15 Million | - | 8.68 Million | 8.03 Million |
| Research and Development Expenses | 4.49 Million | 6.68 Million | 6.02 Million | - | 6.23 Million | 6.02 Million |
| Other Expenses | 2.6 Million | -13 Thousand | - | - | - | - |
| Cost and Expenses | 24.05 Million | 28.58 Million | 24.15 Million | 103.45 Million | 26.64 Million | 23.96 Million |
| Operating Income | -10.06 Million | -13.31 Million | -11.35 Million | -60.41 Million | -17.13 Million | -13.26 Million |
| Interest Expense | - | - | - | 13 Thousand | - | - |
| Income Tax Expense | 1000.00 | - | 580 Thousand | 1.13 Million | 229.18 Thousand | 38.58 Thousand |
| Earnings before Tax | -9.84 Million | -13.05 Million | -10.5 Million | -59.29 Million | -17.13 Million | -13 Million |
| Net Income | -9.84 Million | -13.05 Million | -10.5 Million | -59.29 Million | -17.13 Million | -13 Million |
| Earnings Per Share Basic | -0.04 | -0.06 | -0.05 | - | -0.07 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.05 | - | -0.07 | -0.06 |
| Weighted Average Shares Outstanding | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million | 230.36 Million |
| Gross Margin | 0.22 | 0.18 | 0.22 | -0.05 | -0.23 | 0.07 |
| EBIT Margin | -0.54 | -0.87 | -0.84 | - | -1.77 | -1.24 |
| Profit Margin | -0.70 | -0.85 | -0.82 | -1.38 | -1.80 | -1.22 |
| EBITDA | -7.58 Million | -13.29 Million | -10.77 Million | - | -16.86 Million | -13.26 Million |
| Earnings Before Tax Margin | -0.72 | -0.87 | -0.89 | -1.40 | -1.80 | -1.24 |
064550
EVGIF
002821
6698
603861
FTII