KRW 19520.0
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 263.23 Billion | 218.39 Billion | 223.74 Billion | 206.98 Billion | 36.29 Billion | 24.07 Billion |
Cost of Revenue | 63.98 Billion | 54.97 Billion | 51.58 Billion | 47.3 Billion | 20.99 Billion | 13.41 Billion |
Gross Profit | 199.25 Billion | 163.41 Billion | 172.15 Billion | 159.68 Billion | 15.29 Billion | 10.66 Billion |
Operating Expenses | 204.55 Billion | 152.67 Billion | 127.1 Billion | 55.01 Billion | 25.49 Billion | 22.29 Billion |
Selling, General and Administrative Expenses | 151.48 Billion | 134.8 Billion | 106.25 Billion | 40.89 Billion | 13.04 Billion | 11.54 Billion |
Research and Development Expenses | 15.03 Billion | 16.75 Billion | 20 Billion | 13.11 Billion | 12.09 Billion | 10.42 Billion |
Other Expenses | 35.7 Billion | -1.11 Billion | -846.18 Million | -1 Billion | -349.07 Million | -329.74 Million |
Cost and Expenses | 268.54 Billion | 207.65 Billion | 178.69 Billion | 102.31 Billion | 46.48 Billion | 35.71 Billion |
Operating Income | 791.75 Million | 10.74 Billion | 45.05 Billion | 104.66 Billion | -10.19 Billion | -11.63 Billion |
Interest Expense | 1.4 Billion | 647.91 Million | 641.36 Million | 1.99 Billion | 935.27 Million | 738.29 Million |
Income Tax Expense | 6.85 Billion | -1.21 Billion | 14.07 Billion | -3.53 Billion | 1.04 Billion | -1.23 Billion |
Earnings before Tax | -66.99 Million | 13.87 Billion | 43.12 Billion | 55.48 Billion | -6.4 Billion | -10 Billion |
Net Income | -10.58 Billion | 12.07 Billion | 27.15 Billion | 57.89 Billion | -7.82 Billion | -8.81 Billion |
Earnings Per Share Basic | -410.19 | 467.91 | 1073.38 | 2508.88 | -360.86 | -427.57 |
Earnings Per Share Diluted | -410.19 | 467.91 | 1073.38 | 2406.01 | -360.86 | -427.57 |
Weighted Average Shares Outstanding | 25.81 Million | 25.81 Million | 25.3 Million | 23.07 Million | 21.68 Million | 20.62 Million |
Weighted Average Shares Outstanding (Diluted) | 25.81 Million | 25.81 Million | 25.3 Million | 24.56 Million | 21.68 Million | 20.62 Million |
Gross Margin | 0.76 | 0.75 | 0.77 | 0.77 | 0.42 | 0.44 |
EBIT Margin | 0.04 | 0.08 | 0.22 | 0.53 | -0.16 | -0.34 |
Profit Margin | -0.04 | 0.06 | 0.12 | 0.28 | -0.22 | -0.37 |
EBITDA | 10.04 Billion | 21.78 Billion | 48.78 Billion | 62.17 Billion | -1.11 Billion | -5.72 Billion |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.20 | 0.51 | -0.28 | -0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 65.87 Billion | 78.44 Billion | 79.21 Billion | 263.23 Billion | 64.11 Billion | 73.74 Billion |
Cost of Revenue | - | 20.64 Billion | 17.1 Billion | 63.98 Billion | 20.12 Billion | 15.42 Billion |
Gross Profit | 65.87 Billion | 57.79 Billion | 62.11 Billion | 199.25 Billion | 43.98 Billion | 58.31 Billion |
Operating Expenses | 73.53 Billion | 79.03 Billion | 76.43 Billion | 204.55 Billion | 53.31 Billion | 56.07 Billion |
Selling, General and Administrative Expenses | - | 52.27 Billion | 53.15 Billion | - | 46.79 Billion | 49.61 Billion |
Research and Development Expenses | - | 6.15 Billion | 6.73 Billion | - | 6.29 Billion | 6.15 Billion |
Other Expenses | -73.53 Billion | -79.03 Billion | -76.43 Billion | -1.19 Billion | -221.14 Million | -314.59 Million |
Cost and Expenses | 73.53 Billion | 79.03 Billion | 76.43 Billion | 268.54 Billion | 73.44 Billion | 71.5 Billion |
Operating Income | -7.65 Billion | -595 Million | 2.77 Billion | -5.3 Billion | -9.33 Billion | 2.23 Billion |
Interest Expense | - | - | - | 1.4 Billion | 615.4 Million | 493.17 Million |
Income Tax Expense | 441 Million | 1.43 Billion | 2.74 Billion | 6.85 Billion | 2.24 Billion | 2.09 Billion |
Earnings before Tax | -8.67 Billion | -419 Million | 3.49 Billion | 405.53 Million | -10.41 Billion | 4.33 Billion |
Net Income | -9.11 Billion | -1.85 Billion | 746 Million | -10.58 Billion | -12.81 Billion | 475.94 Million |
Earnings Per Share Basic | -401.97 | -71.95 | 28.90 | - | -496.65 | 18.44 |
Earnings Per Share Diluted | -401.97 | -71.95 | 28.90 | - | -496.65 | 18.44 |
Weighted Average Shares Outstanding | 22.68 Million | 25.81 Million | 25.81 Million | 25.81 Million | 25.81 Million | 25.81 Million |
Weighted Average Shares Outstanding (Diluted) | 22.68 Million | 25.81 Million | 25.81 Million | 25.81 Million | 25.81 Million | 25.81 Million |
Gross Margin | 1.00 | 0.74 | 0.78 | 0.76 | 0.69 | 0.79 |
EBIT Margin | -0.12 | -0.01 | 0.04 | - | -0.11 | 0.06 |
Profit Margin | -0.14 | -0.02 | 0.01 | -0.04 | -0.20 | 0.01 |
EBITDA | -7.65 Billion | -595 Million | 2.77 Billion | - | -7.31 Billion | 4.27 Billion |
Earnings Before Tax Margin | -0.12 | -0.01 | 0.04 | -0.02 | -0.15 | 0.03 |
EVGIF
002821
GATEWAY
603861
FTII
AROC