Alimak Group AB (publ) (ALIG.ST)

SEK 113.4

(-0.35%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 7.09 Billion 4.51 Billion 3.72 Billion 3.74 Billion 4.58 Billion 4.32 Billion
Cost of Revenue 4.27 Billion 2.91 Billion 2.45 Billion 2.55 Billion 3.04 Billion 2.94 Billion
Gross Profit 2.82 Billion 1.59 Billion 1.27 Billion 1.18 Billion 1.54 Billion 1.37 Billion
Operating Expenses 1.87 Billion 1 Billion 825.8 Million 908.8 Million 960.1 Million 932.6 Million
Selling, General and Administrative Expenses 1.79 Billion 897 Million 738.7 Million 814.9 Million 869.9 Million 864.4 Million
Research and Development Expenses 148 Million 117 Million 101.2 Million 101.3 Million 92 Million 68.2 Million
Other Expenses - -6 Million -14.1 Million -7.4 Million -1.8 Million -
Cost and Expenses 6.18 Billion 3.92 Billion 3.28 Billion 3.45 Billion 4 Billion 3.88 Billion
Operating Income 945 Million 546 Million 448.1 Million 277.5 Million 565.1 Million 439.4 Million
Interest Expense 301 Million 55 Million 16.7 Million 41.4 Million 57.5 Million 46.9 Million
Income Tax Expense 165 Million 109 Million 102.1 Million 57.9 Million 114.6 Million 52.6 Million
Earnings before Tax 680 Million 485 Million 409.6 Million 240.6 Million 508.6 Million 396.6 Million
Net Income 515 Million 376 Million 308 Million 182.7 Million 394 Million 344 Million
Earnings Per Share Basic 4.87 5.26 4.27 2.53 5.46 4.75
Earnings Per Share Diluted 4.87 5.26 4.27 2.53 5.46 4.74
Weighted Average Shares Outstanding 105.83 Million 71.54 Million 71.95 Million 72.14 Million 72.14 Million 72.4 Million
Weighted Average Shares Outstanding (Diluted) 105.83 Million 71.54 Million 71.95 Million 72.14 Million 72.14 Million 72.54 Million
Gross Margin 0.40 0.35 0.34 0.32 0.34 0.32
EBIT Margin 0.20 0.17 0.16 0.12 0.17 0.13
Profit Margin 0.07 0.08 0.08 0.05 0.09 0.08
EBITDA 1.4 Billion 769 Million 592.5 Million 460.9 Million 763.2 Million 561.6 Million
Earnings Before Tax Margin 0.13 0.12 0.12 0.07 0.12 0.10

Income Statement Charts