USD 612.23
(-4.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 1.18 Billion | 863.38 Million | 681 Million | 530.86 Million | 420.06 Million |
Cost of Revenue | 608 Million | 461.29 Million | 322.47 Million | 264.67 Million | 223.57 Million | 161.48 Million |
Gross Profit | 955.38 Million | 728.63 Million | 540.91 Million | 416.33 Million | 307.28 Million | 258.58 Million |
Operating Expenses | 800.59 Million | 635.38 Million | 709.03 Million | 430.48 Million | 313.68 Million | 233.74 Million |
Selling, General and Administrative Expenses | 496.87 Million | 401.57 Million | 515 Million | 307.28 Million | 212.95 Million | 156.88 Million |
Research and Development Expenses | 303.71 Million | 233.81 Million | 194.02 Million | 123.19 Million | 100.72 Million | 76.85 Million |
Other Expenses | - | 917 Thousand | 25.26 Million | - | - | 6.05 Million |
Cost and Expenses | 1.4 Billion | 1.09 Billion | 1.03 Billion | 695.15 Million | 537.25 Million | 395.22 Million |
Operating Income | 154.78 Million | 93.25 Million | -168.12 Million | -14.15 Million | -6.39 Million | 24.84 Million |
Interest Expense | 6.99 Million | 103.26 Million | - | 100 Thousand | - | 3.26 Million |
Income Tax Expense | -19.22 Million | 49.37 Million | -81.35 Million | -4.56 Million | 1.18 Million | -1.1 Million |
Earnings before Tax | 155 Million | 196.51 Million | -141.37 Million | -6.29 Million | 2.07 Million | 28.1 Million |
Net Income | 174.22 Million | 147.13 Million | -60.01 Million | -1.72 Million | 882 Thousand | 29.2 Million |
Earnings Per Share Basic | 2.35 | 2.07 | -0.91 | -0.03 | 0.01 | 0.52 |
Earnings Per Share Diluted | 2.31 | 2.03 | -0.91 | -0.03 | 0.01 | 0.50 |
Weighted Average Shares Outstanding | 74.19 Million | 71.09 Million | 66.19 Million | 61.78 Million | 59.19 Million | 56.39 Million |
Weighted Average Shares Outstanding (Diluted) | 75.45 Million | 72.53 Million | 66.19 Million | 61.78 Million | 60.01 Million | 57.92 Million |
Gross Margin | 0.61 | 0.61 | 0.63 | 0.61 | 0.58 | 0.62 |
EBIT Margin | 0.12 | 0.10 | -0.17 | -0.00 | 0.01 | 0.08 |
Profit Margin | 0.11 | 0.12 | -0.07 | -0.00 | 0.00 | 0.07 |
EBITDA | 189.72 Million | 227.62 Million | -149.42 Million | -475 Thousand | 4.96 Million | 35.45 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | -0.19 | -0.02 | -0.01 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 504.09 Million | 460.73 Million | 432.14 Million | 1.56 Billion | 413.6 Million | 374.6 Million |
Cost of Revenue | 200.36 Million | 200.69 Million | 168.25 Million | 608 Million | 158.32 Million | 142.48 Million |
Gross Profit | 303.73 Million | 260.04 Million | 263.88 Million | 955.38 Million | 255.27 Million | 232.12 Million |
Operating Expenses | 269.96 Million | 243.76 Million | 221.07 Million | 800.59 Million | 200.15 Million | 191.86 Million |
Selling, General and Administrative Expenses | 168.52 Million | 152.66 Million | 137.1 Million | - | 123.27 Million | 119.92 Million |
Research and Development Expenses | 101.43 Million | 91.09 Million | 83.97 Million | - | 76.88 Million | 71.94 Million |
Other Expenses | -19 Thousand | -733 Thousand | - | 388 Thousand | - | -75 Thousand |
Cost and Expenses | 470.32 Million | 444.45 Million | 389.33 Million | 1.4 Billion | 358.48 Million | 334.34 Million |
Operating Income | 33.77 Million | 16.28 Million | 42.8 Million | 154.78 Million | 55.11 Million | 40.25 Million |
Interest Expense | 1.87 Million | 1.75 Million | 1.79 Million | 6.99 Million | 1.8 Million | 52.36 Million |
Income Tax Expense | 9.79 Million | 32.5 Million | -1.46 Million | -19.22 Million | 10.02 Million | -24.52 Million |
Earnings before Tax | 50.59 Million | 165.72 Million | 55.8 Million | 155 Million | 69.42 Million | -12.1 Million |
Net Income | 40.79 Million | 133.21 Million | 57.27 Million | 174.22 Million | 59.39 Million | 12.42 Million |
Earnings Per Share Basic | 0.54 | 1.77 | 0.76 | - | 0.79 | 0.17 |
Earnings Per Share Diluted | 0.53 | 1.73 | 0.75 | - | 0.78 | 0.16 |
Weighted Average Shares Outstanding | 75.51 Million | 75.35 Million | 75.06 Million | 74.19 Million | 74.82 Million | 74.22 Million |
Weighted Average Shares Outstanding (Diluted) | 77.55 Million | 77.13 Million | 76.17 Million | 75.45 Million | 75.95 Million | 75.78 Million |
Gross Margin | 0.60 | 0.56 | 0.61 | 0.61 | 0.62 | 0.62 |
EBIT Margin | 0.09 | 0.09 | 0.12 | - | 0.15 | 0.13 |
Profit Margin | 0.08 | 0.29 | 0.13 | 0.11 | 0.14 | 0.03 |
EBITDA | 46.77 Million | 39.24 Million | 52.86 Million | - | 63.53 Million | 47.73 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.10 | 0.10 | 0.13 | 0.11 |
ALIG
600188
300761
SPHR
LXU
002952