Akelius Residential Property AB (publ) (AKEL-D.ST)
EUR 1.65
(0.73%)
EUR 1.65
(0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 333 Million | 303 Million | 212 Million | 471 Million | 496 Million | 482 Million |
| Cost of Revenue | 160 Million | 155 Million | 113 Million | 212 Million | 241 Million | 223 Million |
| Gross Profit | 173 Million | 148 Million | 99 Million | 259 Million | 255 Million | 259 Million |
| Operating Expenses | 762 Million | 35 Million | 22 Million | 47 Million | 35 Million | 27 Million |
| Selling, General and Administrative Expenses | 17 Million | 21 Million | 15 Million | 37 Million | 36 Million | 29 Million |
| Research and Development Expenses | - | -2.06 | -1.08 | -0.56 | 0.93 | 1.31 |
| Other Expenses | 585 Million | 14 Million | 7 Million | 10 Million | -1 Million | -2 Million |
| Cost and Expenses | 762 Million | 190 Million | 135 Million | 259 Million | 276 Million | 250 Million |
| Operating Income | -429 Million | 113 Million | 77 Million | 227 Million | 625 Million | 779 Million |
| Interest Expense | 78 Million | 81 Million | 103 Million | 117 Million | 135 Million | 143 Million |
| Income Tax Expense | 52 Million | -27 Million | -4 Million | -44 Million | 79 Million | 127 Million |
| Earnings before Tax | -208 Million | -624 Million | -230 Million | 72 Million | 464 Million | 634 Million |
| Net Income | -260 Million | -597 Million | -226 Million | 112 Million | 379 Million | 501 Million |
| Earnings Per Share Basic | -0.04 | -0.17 | -0.07 | 0.03 | 0.12 | 0.16 |
| Earnings Per Share Diluted | -0.04 | -0.17 | -0.07 | 0.03 | 0.12 | 0.16 |
| Weighted Average Shares Outstanding | 6.02 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.19 Billion | 3.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.24 Billion | 3.14 Billion |
| Gross Margin | 0.52 | 0.49 | 0.47 | 0.55 | 0.51 | 0.54 |
| EBIT Margin | -0.38 | -0.97 | -0.56 | 0.53 | 1.27 | 1.62 |
| Profit Margin | -0.78 | -1.97 | -1.07 | 0.24 | 0.76 | 1.04 |
| EBITDA | -127 Million | -295 Million | -123 Million | 77 Million | 604 Million | 235 Million |
| Earnings Before Tax Margin | -1.29 | 0.37 | 0.36 | 0.48 | 1.26 | 1.62 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 89 Million | 89 Million | 87 Million | 86 Million | 333 Million | 84 Million |
| Cost of Revenue | 39 Million | 39 Million | 40 Million | 40 Million | 163 Million | 39 Million |
| Gross Profit | 50 Million | 50 Million | 47 Million | 46 Million | 170 Million | 45 Million |
| Operating Expenses | 2 Million | 5 Million | 3 Million | 4 Million | 17 Million | 5 Million |
| Selling, General and Administrative Expenses | 2 Million | 5 Million | 3 Million | 3 Million | - | 4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5 Million | -3 Million | -4 Million | -17 Million | -4 Million |
| Cost and Expenses | 41 Million | 44 Million | 43 Million | 44 Million | 180 Million | 44 Million |
| Operating Income | -52 Million | 45 Million | 44 Million | 42 Million | 153 Million | -153 Million |
| Interest Expense | 13 Million | 11 Million | 15 Million | 23 Million | 78 Million | 16 Million |
| Income Tax Expense | -9 Million | 17 Million | 19 Million | -3 Million | 52 Million | 28 Million |
| Earnings before Tax | 26 Million | -53 Million | 31 Million | -98 Million | -208 Million | -68 Million |
| Net Income | 35 Million | -70 Million | 12 Million | -95 Million | -260 Million | -96 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.00 | -0.02 | - | -0.01 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.00 | -0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 6.06 Billion | 6.29 Billion | 6.06 Billion | 6.06 Billion | 6.02 Billion | 6.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.06 Billion | 6.29 Billion | 6.06 Billion | 6.06 Billion | 6.02 Billion | 6.5 Billion |
| Gross Margin | 0.56 | 0.56 | 0.54 | 0.53 | 0.51 | 0.54 |
| EBIT Margin | 0.44 | 0.51 | 0.51 | 0.49 | - | -0.81 |
| Profit Margin | 0.39 | -0.79 | 0.14 | -1.10 | -0.78 | -1.14 |
| EBITDA | 39 Million | 45 Million | 44 Million | 42 Million | - | -68 Million |
| Earnings Before Tax Margin | -0.58 | 0.51 | 0.51 | 0.49 | 0.46 | -1.82 |
GYSLF
OCTAVE
GWMGF
0399
7177
7822