Great Western Minerals Group Ltd. (GWMGF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 17.38 Million | 15.68 Million | 16.43 Million | 15.13 Million | 11.99 Million | 6.91 Million |
| Cost of Revenue | 12.94 Million | 11.43 Million | 10.32 Million | 10.64 Million | 8.95 Million | 5.08 Million |
| Gross Profit | 4.44 Million | 4.25 Million | 6.1 Million | 4.49 Million | 3.03 Million | 1.83 Million |
| Operating Expenses | 26.06 Million | 34.57 Million | 19.63 Million | 11.24 Million | 9.76 Million | 6.21 Million |
| Selling, General and Administrative Expenses | 16.59 Million | 21.17 Million | 17.72 Million | 10.11 Million | 8.27 Million | 5.36 Million |
| Research and Development Expenses | - | 154.64 Thousand | 535.87 Thousand | 91.15 Thousand | 30.75 Thousand | 93.54 Thousand |
| Other Expenses | - | - | - | 8941.00 | - | 957.1 Thousand |
| Cost and Expenses | 39 Million | 46 Million | 29.96 Million | 21.89 Million | 18.72 Million | 11.29 Million |
| Operating Income | -23.84 Million | -36.49 Million | -12.82 Million | -6.75 Million | -6.73 Million | -3.86 Million |
| Interest Expense | 12.86 Million | 10.35 Million | 661.68 Thousand | 1.48 Million | 1.21 Million | 507.51 Thousand |
| Income Tax Expense | -110.95 Thousand | -715.92 Thousand | 10.68 Thousand | 148.43 Thousand | -402.36 Thousand | -779.64 Thousand |
| Earnings before Tax | -29.52 Million | -19.92 Million | -14.02 Million | -16.18 Million | -7.35 Million | -5.92 Million |
| Net Income | -29.41 Million | -19.2 Million | -14.04 Million | -16.33 Million | -6.95 Million | -5.14 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | -0.04 | -0.06 | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.07 | -0.05 | -0.04 | -0.06 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 418.73 Million | 416.47 Million | 381.91 Million | 262.14 Million | 164.41 Million | 162.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 418.73 Million | 416.47 Million | 381.91 Million | 262.14 Million | 164.41 Million | 162.16 Million |
| Gross Margin | 0.26 | 0.27 | 0.37 | 0.30 | 0.25 | 0.27 |
| EBIT Margin | -1.14 | -1.86 | -0.73 | -0.35 | -0.44 | -0.39 |
| Profit Margin | -1.69 | -1.22 | -0.85 | -1.08 | -0.58 | -0.74 |
| EBITDA | -19.76 Million | -29.18 Million | -21.09 Million | -5.33 Million | -5.12 Million | -2.7 Million |
| Earnings Before Tax Margin | -1.37 | -2.33 | -0.78 | -0.45 | -0.56 | -0.56 |
| Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.11 Million | 5.56 Million | 7.15 Million | 5.19 Million | 17.38 Million | 4.14 Million |
| Cost of Revenue | 4.9 Million | 4.45 Million | 5.89 Million | 4.36 Million | 12.94 Million | 2.93 Million |
| Gross Profit | 1.2 Million | 1.1 Million | 1.25 Million | 826.96 Thousand | 4.44 Million | 1.2 Million |
| Operating Expenses | 3.83 Million | 4.87 Million | 4.78 Million | 5.19 Million | 26.06 Million | 6.14 Million |
| Selling, General and Administrative Expenses | 3.18 Million | 3.65 Million | 3.05 Million | 3.01 Million | - | 4.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.74 Million | 9.33 Million | 10.68 Million | 9.56 Million | 39 Million | 9.08 Million |
| Operating Income | -2.62 Million | -5.78 Million | -5.43 Million | -6.43 Million | -23.84 Million | -4.93 Million |
| Interest Expense | 3.86 Million | 3.87 Million | 3.7 Million | 3.67 Million | 12.86 Million | 3.25 Million |
| Income Tax Expense | 3.86 Million | 3.68 Million | 3.67 Million | 4199.00 | -110.95 Thousand | 3.25 Million |
| Earnings before Tax | 9.57 Million | 6.06 Million | -9.19 Million | -9.49 Million | -29.52 Million | -7.43 Million |
| Net Income | 9.57 Million | 6.25 Million | -9.16 Million | -9.5 Million | -29.41 Million | -7.43 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.02 | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.02 | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million | 418.73 Million |
| Gross Margin | 0.20 | 0.20 | 0.18 | 0.16 | 0.26 | 0.29 |
| EBIT Margin | 2.77 | 2.23 | -0.43 | -0.72 | - | -1.10 |
| Profit Margin | 1.57 | 1.12 | -1.28 | -1.83 | -1.69 | -1.80 |
| EBITDA | 16.93 Million | 12.43 Million | -3.06 Million | -3.76 Million | - | -4.55 Million |
| Earnings Before Tax Margin | -0.43 | -1.04 | -0.76 | -1.24 | -1.37 | -1.19 |
6488
3006
600386
AKEL-D
GYSLF
OCTAVE