SEK 11.5
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.55 Million | 4.96 Million | 3 Million | 4.92 Million | 1.85 Million | 1.07 Million |
Cost of Revenue | 2.16 Million | 2.05 Million | 2.45 Million | 1.89 Million | 777 Thousand | 957 Thousand |
Gross Profit | 8.38 Million | 2.91 Million | 548 Thousand | 3.03 Million | 1.07 Million | 117 Thousand |
Operating Expenses | 25.87 Million | 17.26 Million | 12.7 Million | 10.84 Million | 10.72 Million | 9.08 Million |
Selling, General and Administrative Expenses | 25.09 Million | 6.51 Million | 3.72 Million | 3.82 Million | 3.37 Million | 2.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 784 Thousand | 10.74 Million | 8.97 Million | 7.02 Million | 7.34 Million | 295 Thousand |
Cost and Expenses | 28.03 Million | 19.31 Million | 15.16 Million | 12.74 Million | 11.5 Million | 10.04 Million |
Operating Income | -17.48 Million | -14.34 Million | -12.15 Million | -7.81 Million | -9.64 Million | -8.97 Million |
Interest Expense | - | 15 Thousand | 181 Thousand | 242 Thousand | 26 Thousand | - |
Income Tax Expense | - | -569 Thousand | 181 Thousand | 242 Thousand | 26 Thousand | 11 Thousand |
Earnings before Tax | -17.08 Million | -13.78 Million | -12.2 Million | -7.97 Million | -9.65 Million | -8.96 Million |
Net Income | -17.08 Million | -13.21 Million | -12.38 Million | -8.22 Million | -9.68 Million | -8.96 Million |
Earnings Per Share Basic | -1.29 | -1.00 | -0.93 | -0.70 | -0.94 | -0.89 |
Earnings Per Share Diluted | -1.29 | -1.00 | -0.93 | -0.70 | -0.94 | -0.87 |
Weighted Average Shares Outstanding | 13.29 Million | 13.25 Million | 13.25 Million | 11.69 Million | 10.35 Million | 10.01 Million |
Weighted Average Shares Outstanding (Diluted) | 13.29 Million | 13.25 Million | 13.25 Million | 11.69 Million | 10.35 Million | 10.3 Million |
Gross Margin | 0.80 | 0.59 | 0.18 | 0.62 | 0.58 | 0.11 |
EBIT Margin | -1.58 | -2.59 | -3.78 | -1.55 | -5.16 | -8.30 |
Profit Margin | -1.62 | -2.66 | -4.12 | -1.67 | -5.22 | -8.34 |
EBITDA | -16.7 Million | -12.85 Million | -11.45 Million | -7.71 Million | -9.58 Million | -8.91 Million |
Earnings Before Tax Margin | -1.66 | -2.89 | -4.04 | -1.59 | -5.20 | -8.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 961 Thousand | 1.35 Million | 1.18 Million | 5.53 Million | 1.12 Million | 1.81 Million |
Cost of Revenue | 6.66 Million | 7.27 Million | 256 Thousand | 28.03 Million | 372 Thousand | 181 Thousand |
Gross Profit | -5.7 Million | -5.91 Million | 926 Thousand | -22.5 Million | 749 Thousand | 1.63 Million |
Operating Expenses | 5.63 Million | 5.65 Million | 7.25 Million | 25.87 Million | 4.85 Million | 5.5 Million |
Selling, General and Administrative Expenses | 6.6 Million | 7.2 Million | 7.25 Million | - | 5.75 Million | 6.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.63 Million | - | - | - | - | - |
Cost and Expenses | 6.66 Million | 7.27 Million | 7.51 Million | 28.03 Million | 5.22 Million | 5.69 Million |
Operating Income | -4.67 Million | -5.91 Million | -7.51 Million | -22.5 Million | -4.1 Million | -3.87 Million |
Interest Expense | 36 Thousand | - | 224 Thousand | - | 197 Thousand | - |
Income Tax Expense | -4.67 Million | 22.72 Thousand | - | - | 181.58 Thousand | 681 Thousand |
Earnings before Tax | -4.71 Million | -3.72 Million | -6.55 Million | -17.08 Million | -4.3 Million | -3.19 Million |
Net Income | -4.71 Million | -3.72 Million | -6.55 Million | -17.08 Million | -4.3 Million | -3.19 Million |
Earnings Per Share Basic | -0.32 | -0.25 | -0.49 | - | -0.32 | -0.24 |
Earnings Per Share Diluted | -0.32 | -0.25 | -0.49 | - | -0.32 | -0.24 |
Weighted Average Shares Outstanding | 14.93 Million | 14.92 Million | 13.37 Million | 13.29 Million | 13.25 Million | 13.25 Million |
Weighted Average Shares Outstanding (Diluted) | 14.93 Million | 14.92 Million | 13.37 Million | 13.29 Million | 13.25 Million | 13.25 Million |
Gross Margin | -5.94 | -4.36 | 0.78 | -4.07 | 0.67 | 0.90 |
EBIT Margin | -4.81 | -4.31 | -6.14 | - | -3.54 | -1.68 |
Profit Margin | -4.91 | -2.75 | -5.54 | -3.09 | -3.84 | -1.76 |
EBITDA | -4.61 Million | -5.85 Million | -7.25 Million | - | -3.96 Million | -3.04 Million |
Earnings Before Tax Margin | -4.87 | -4.36 | -6.36 | -4.07 | -3.66 | -2.13 |
NSFDF
7946
0HHU
6951
STPGF
000903