USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | - | 3.13 Million | 136.56 Thousand | 11.97 Million | - |
Cost of Revenue | 4 Million | 2.94 Million | 3 Million | 2.87 Million | 4.39 Million | 2.89 Million |
Gross Profit | -1.86 Million | -2.94 Million | 133.59 Thousand | -2.73 Million | 7.58 Million | -2.89 Million |
Operating Expenses | -1.86 Million | 3.73 Million | 3.18 Million | 3.34 Million | 3.54 Million | 4.38 Million |
Selling, General and Administrative Expenses | 3.32 Million | 3.73 Million | 3.18 Million | 3.34 Million | 3.54 Million | 4.38 Million |
Research and Development Expenses | 91.23 Thousand | - | 47.79 Thousand | - | - | - |
Other Expenses | - | -28.85 Thousand | -20.98 Thousand | -10.4 Thousand | -56.83 Thousand | 43.42 Thousand |
Cost and Expenses | 5.66 Million | 6.68 Million | 6.19 Million | 6.21 Million | 7.93 Million | 7.27 Million |
Operating Income | -3.52 Million | -6.69 Million | -3.04 Million | -6.15 Million | 4.27 Million | -7.48 Million |
Interest Expense | 160.26 Thousand | 34.39 Thousand | 37.95 Thousand | - | - | - |
Income Tax Expense | - | 34.39 Thousand | 46.55 Thousand | -87.56 Thousand | 212.54 Thousand | -516.45 Thousand |
Earnings before Tax | -5.45 Million | -6.73 Million | -3.12 Million | -5.99 Million | 3.77 Million | -6.96 Million |
Net Income | -5.45 Million | -6.76 Million | -3.17 Million | -5.91 Million | 3.77 Million | -6.45 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.05 | -0.09 | 0.06 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.05 | -0.09 | 0.06 | -0.10 |
Weighted Average Shares Outstanding | 77.64 Million | 66.05 Million | 65.1 Million | 64.85 Million | 68.62 Million | 65.9 Million |
Weighted Average Shares Outstanding (Diluted) | 77.64 Million | 66.05 Million | 65.1 Million | 64.85 Million | 68.62 Million | 65.9 Million |
Gross Margin | -0.87 | - | 0.04 | -20.03 | 0.63 | - |
EBIT Margin | -1.65 | - | -0.41 | -32.01 | 0.51 | - |
Profit Margin | -2.54 | - | -1.01 | -43.29 | 0.32 | - |
EBITDA | -3.53 Million | -4.94 Million | -1.3 Million | -4.31 Million | 6.05 Million | -5.44 Million |
Earnings Before Tax Margin | -1.64 | - | -0.97 | -45.05 | 0.36 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 602.07 Thousand | 2.14 Million | 2.14 Million | - | - |
Cost of Revenue | 735.71 Thousand | 440.56 Thousand | 439.86 Thousand | 1.75 Million | 788.03 Thousand | 758.26 Thousand |
Gross Profit | -735.71 Thousand | 161.5 Thousand | 1.7 Million | 386.24 Thousand | -788.03 Thousand | -758.26 Thousand |
Operating Expenses | 962.04 Thousand | 1.75 Million | 2.05 Million | 5.66 Million | 841.2 Thousand | 941.7 Thousand |
Selling, General and Administrative Expenses | 962.04 Thousand | 1.75 Million | 2.05 Million | - | 841.2 Thousand | 941.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -37.69 Thousand | -1948.00 | -15.85 Thousand | -4276.00 | -2350.00 |
Cost and Expenses | 1.69 Million | 2.19 Million | 2.49 Million | 7.42 Million | 1.62 Million | 1.69 Million |
Operating Income | -1.69 Million | -1.59 Million | -350.96 Thousand | -5.28 Million | -1.63 Million | -1.71 Million |
Interest Expense | 189.18 Thousand | 113.57 Thousand | 77.9 Thousand | 160.26 Thousand | 48.95 Thousand | 23.65 Thousand |
Income Tax Expense | 4.00 | -4.00 | 1.00 | -3.00 | 44.67 Thousand | 4488.00 |
Earnings before Tax | -3.01 Million | -1.78 Million | -425.7 Thousand | -5.45 Million | -1.7 Million | -1.7 Million |
Net Income | -3.01 Million | -1.78 Million | -425.7 Thousand | -5.45 Million | -1.7 Million | -1.7 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.01 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.01 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 78.2 Million | 78.08 Million | 78.02 Million | 77.64 Million | 77.73 Million | 77.64 Million |
Weighted Average Shares Outstanding (Diluted) | 78.2 Million | 78.08 Million | 78.02 Million | 77.64 Million | 77.73 Million | 77.64 Million |
Gross Margin | - | 0.27 | 0.80 | 0.18 | - | - |
EBIT Margin | - | -1.91 | 0.04 | - | - | - |
Profit Margin | - | -2.97 | -0.20 | -2.54 | - | - |
EBITDA | -1.16 Million | -1.14 Million | 88.91 Thousand | - | -1.19 Million | -1.27 Million |
Earnings Before Tax Margin | - | -2.64 | -0.16 | -2.46 | - | - |
7946
0HHU
SWBI
STPGF
000903
ACOU