USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.18 Million | 15.57 Million | 21.58 Million | 24 Million | 30.69 Million | 25.26 Million |
Total Current Assets | 2.28 Million | 356.65 Thousand | 3.91 Million | 4.07 Million | 8.44 Million | 4.36 Million |
Cash And Short Term Investments | 401.71 Thousand | 263.43 Thousand | 2.8 Million | 3.03 Million | 6.63 Million | 4.23 Million |
Cash and Cash Equivalents | 401.71 Thousand | 263.43 Thousand | 2.25 Million | 2.69 Million | 2.85 Million | 339.53 Thousand |
Short Term Investments | - | - | 550 Thousand | 341.26 Thousand | 3.78 Million | 3.9 Million |
Net Receivables | 1.82 Million | 57.06 Thousand | 841.56 Thousand | 965.54 Thousand | 1.7 Million | 61.27 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 53.67 Thousand | 36.15 Thousand | 265.43 Thousand | 77.53 Thousand | 97.13 Thousand | 65.15 Thousand |
Total Non-Current Assets | 12.9 Million | 15.21 Million | 17.66 Million | 19.93 Million | 22.24 Million | 20.89 Million |
Net PPE | 1.18 Million | 1.8 Million | 2.56 Million | 3.12 Million | 3.74 Million | 683.15 Thousand |
Good Will And Intangible Assets | 11.46 Million | 13.16 Million | 14.86 Million | 16.28 Million | 17.97 Million | 19.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.46 Million | 13.16 Million | 14.86 Million | 16.28 Million | 17.97 Million | 19.65 Million |
Long-Term Investments | 249.91 Thousand | 246.58 Thousand | 234.47 Thousand | 425.83 Thousand | 535.55 Thousand | 560.34 Thousand |
Tax Assets | -249.91 Thousand | -246.58 Thousand | -234.47 Thousand | -425.83 Thousand | -535.55 Thousand | -560.34 Thousand |
Other Non Current Assets | 249.91 Thousand | 246.58 Thousand | 234.47 Thousand | 526.56 Thousand | 535.55 Thousand | 560.34 Thousand |
Other Assets | - | - | -0.00 | - | 0.00 | - |
Total Liabilities | 6.63 Million | 3.48 Million | 3.42 Million | 3.26 Million | 4 Million | 1.05 Million |
Total Current Liabilities | 4.13 Million | 2.03 Million | 1.09 Million | 1.34 Million | 1.31 Million | 542.13 Thousand |
Account Payables | 819.62 Thousand | 119.96 Thousand | 103.34 Thousand | 64.6 Thousand | 30.76 Thousand | 123.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.29 Million | 761.42 Thousand | 597.75 Thousand | 773.46 Thousand | 736.4 Thousand | 42.6 Thousand |
Deferred Revenue | -819.62 Thousand | - | - | 127.5 Thousand | 131.38 Thousand | 155.3 Thousand |
Other Current Liabilities | 1.83 Million | 1.15 Million | 397.27 Thousand | 375.93 Thousand | 418.16 Thousand | 221.19 Thousand |
Total Non Current Liabilities | 2.5 Million | 1.44 Million | 2.32 Million | 1.91 Million | 2.69 Million | 510.66 Thousand |
Long-Term Debt | 2.22 Million | 1.42 Million | 2.3 Million | 1.89 Million | 2.66 Million | 42.51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 279.03 Thousand | 24.57 Thousand | 22.33 Thousand | 22.74 Thousand | 21.48 Thousand | 468.14 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.54 Million | 12.09 Million | 18.15 Million | 20.74 Million | 26.68 Million | 24.21 Million |
Stock Holders Equity | 8.54 Million | 12.09 Million | 18.15 Million | 20.74 Million | 26.68 Million | 24.21 Million |
Common Stock | 98.17 Million | 96.42 Million | 95.77 Million | 95.32 Million | 95.31 Million | 96.65 Million |
Retained Earnings | -99.18 Million | -93.73 Million | -87 Million | -83.93 Million | -78.64 Million | -82.41 Million |
Accumulated other comprehensive income | - | - | - | - | 710.93 Thousand | 710.93 Thousand |
Common Stock Equity | 8.54 Million | 12.09 Million | 18.15 Million | 20.74 Million | 26.68 Million | 24.21 Million |
Capital Lease Obligation | 252 Thousand | 1.24 Million | 1.9 Million | 2.66 Million | 3.4 Million | 85.11 Thousand |
Total Investments | 249.91 Thousand | 246.58 Thousand | 550 Thousand | 341.26 Thousand | 3.78 Million | 3.9 Million |
Total Debt | 4.77 Million | 2.18 Million | 2.9 Million | 2.66 Million | 3.4 Million | 85.11 Thousand |
Net Debt | 4.37 Million | 1.91 Million | 644.74 Thousand | -20.4 Thousand | 547.89 Thousand | -254.41 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.54 Million | 15.43 Million | 15.18 Million | 15.18 Million | 13.95 Million | 15.22 Million |
Total Current Assets | 2.61 Million | 1.48 Million | 2.28 Million | 2.28 Million | 491.14 Thousand | 1.16 Million |
Cash And Short Term Investments | 2.43 Million | 532.62 Thousand | 401.71 Thousand | 401.71 Thousand | 369.4 Thousand | 1.05 Million |
Cash and Cash Equivalents | 2.36 Million | 532.62 Thousand | 401.71 Thousand | 401.71 Thousand | 369.4 Thousand | 1.05 Million |
Short Term Investments | 68.49 Thousand | - | - | - | - | 935.08 |
Net Receivables | 69.5 Thousand | 892.93 Thousand | 1.82 Million | 1.82 Million | 58.28 Thousand | 53.16 Thousand |
Inventory | - | 1.00 | - | - | - | 62.82 Thousand |
Other Current Assets | 115.8 Thousand | 56.45 Thousand | 53.67 Thousand | 53.67 Thousand | 63.44 Thousand | 3000.00 |
Total Non-Current Assets | 13.92 Million | 13.94 Million | 12.9 Million | 12.9 Million | 13.46 Million | 14.05 Million |
Net PPE | 3.05 Million | 2.65 Million | 1.18 Million | 1.18 Million | 1.31 Million | 1.48 Million |
Good Will And Intangible Assets | 10.62 Million | 11.04 Million | 11.46 Million | 11.46 Million | 11.89 Million | 12.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.62 Million | 11.04 Million | 11.46 Million | 11.46 Million | 11.89 Million | 12.31 Million |
Long-Term Investments | - | - | 249.91 Thousand | 249.91 Thousand | 255.27 Thousand | 253.1 Thousand |
Tax Assets | - | - | -249.91 Thousand | -249.91 Thousand | -255.27 Thousand | -253.1 Thousand |
Other Non Current Assets | 254.07 Thousand | 253.07 Thousand | 249.91 Thousand | 249.91 Thousand | 255.27 Thousand | 253.1 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.67 Million | 8.62 Million | 6.63 Million | 6.63 Million | 5.05 Million | 4.71 Million |
Total Current Liabilities | 3.86 Million | 4.11 Million | 4.13 Million | 4.13 Million | 3.96 Million | 3.51 Million |
Account Payables | 298.92 Thousand | 499.82 Thousand | 819.62 Thousand | 819.62 Thousand | 215.3 Thousand | 163.11 Thousand |
Tax Payables | - | - | - | - | 337.27 Thousand | - |
Short Term Debt | 2.65 Million | 2.8 Million | 2.29 Million | 2.29 Million | 2.42 Million | 2.2 Million |
Deferred Revenue | - | -499.82 Thousand | -819.62 Thousand | -819.62 Thousand | 337.27 Thousand | - |
Other Current Liabilities | 905.96 Thousand | 1.31 Million | 1.83 Million | 1.83 Million | 981.88 Thousand | 1.14 Million |
Total Non Current Liabilities | 8.81 Million | 4.5 Million | 2.5 Million | 2.5 Million | 1.09 Million | 1.19 Million |
Long-Term Debt | 6.87 Million | 3.19 Million | 2.22 Million | 2.22 Million | 1.07 Million | 1.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.94 Million | 1.31 Million | 279.03 Thousand | 279.03 Thousand | 26.12 Thousand | 25.6 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.86 Million | 6.8 Million | 8.54 Million | 8.54 Million | 8.9 Million | 10.5 Million |
Stock Holders Equity | 3.86 Million | 6.8 Million | 8.54 Million | 8.54 Million | 8.9 Million | 10.5 Million |
Common Stock | 98.21 Million | 98.19 Million | 98.17 Million | 98.17 Million | 98.16 Million | 98.09 Million |
Retained Earnings | -103.98 Million | -100.97 Million | -99.18 Million | -99.18 Million | -98.76 Million | -97.05 Million |
Accumulated other comprehensive income | - | - | - | - | - | 12.17 Million |
Common Stock Equity | 3.86 Million | 6.8 Million | 8.54 Million | 8.54 Million | 8.9 Million | 10.5 Million |
Capital Lease Obligation | 1.91 Million | 1.28 Million | 252 Thousand | 252 Thousand | 756.92 Thousand | 909.73 Thousand |
Total Investments | 68.49 Thousand | - | 249.91 Thousand | 249.91 Thousand | 255.27 Thousand | 253.1 Thousand |
Total Debt | 11.44 Million | 7.28 Million | 4.77 Million | 4.77 Million | 3.49 Million | 3.37 Million |
Net Debt | 9.07 Million | 6.75 Million | 4.37 Million | 4.37 Million | 3.12 Million | 2.32 Million |
7946
0HHU
SWBI
STPGF
000903
ACOU