AcadeMedia AB (publ) (ACAD.ST)

SEK 67.9

(0.74%)

Annual Income Statements

(In SEK)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 17.33 Billion 14.94 Billion 13.88 Billion 12.96 Billion 11.93 Billion 11.71 Billion
Cost of Revenue 11.93 Billion 14.22 Billion 9.92 Billion 9.22 Billion 8.58 Billion 8.26 Billion
Gross Profit 5.4 Billion 728 Million 3.96 Billion 3.74 Billion 3.35 Billion 3.44 Billion
Operating Expenses 3.91 Billion 3.21 Billion 2.68 Billion 2.56 Billion 2.41 Billion 2.81 Billion
Selling, General and Administrative Expenses 1.73 Billion 1.56 Billion 1.37 Billion 1.35 Billion 1.23 Billion 2.51 Billion
Research and Development Expenses - - - - - -
Other Expenses 2.17 Billion - 1.31 Billion 1.21 Billion 1.18 Billion 296 Million
Cost and Expenses 15.84 Billion 14.22 Billion 12.6 Billion 11.79 Billion 11 Billion 11.08 Billion
Operating Income 1.49 Billion 728 Million 1.22 Billion 1.16 Billion 973 Million 635 Million
Interest Expense 673 Million 534 Million 432 Million 398 Million 406 Million 58 Million
Income Tax Expense 193 Million 181 Million 179 Million 173 Million 125 Million 136 Million
Earnings before Tax 825 Million 763 Million 784 Million 767 Million 556 Million 566 Million
Net Income 632 Million 578 Million 605 Million 599 Million 431 Million 431 Million
Earnings Per Share Basic 6.06 5.47 5.73 5.64 4.09 4.10
Earnings Per Share Diluted 6.06 5.47 5.72 5.62 4.09 4.10
Weighted Average Shares Outstanding 104.37 Million 105.58 Million 105.58 Million 105.34 Million 105.27 Million 105.18 Million
Weighted Average Shares Outstanding (Diluted) 104.37 Million 105.58 Million 105.92 Million 105.69 Million 105.31 Million 105.22 Million
Gross Margin 0.31 0.05 0.29 0.29 0.28 0.29
EBIT Margin 0.21 0.18 0.22 0.21 0.20 0.08
Profit Margin 0.04 0.04 0.04 0.05 0.04 0.04
EBITDA 3.66 Billion 3.22 Billion 2.98 Billion 2.75 Billion 2.48 Billion 926 Million
Earnings Before Tax Margin 0.09 0.05 0.09 0.09 0.08 0.05

Income Statement Charts