Cipherlab Co.,Ltd. (6160.TWO)
TWD 22.95
(-2.55%)
TWD 22.95
(-2.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.25 Billion | 1.41 Billion | 1.03 Billion | 1.28 Billion | 1.56 Billion |
| Cost of Revenue | 861.07 Million | 785.88 Million | 919.87 Million | 643.13 Million | 771.17 Million | 988.36 Million |
| Gross Profit | 498.47 Million | 472.07 Million | 499 Million | 387.64 Million | 514.48 Million | 579.75 Million |
| Operating Expenses | 508.42 Million | 443.72 Million | 453.2 Million | 490.6 Million | 527.9 Million | 529.29 Million |
| Selling, General and Administrative Expenses | 320.29 Million | 296.39 Million | 295.35 Million | 275 Million | 306.81 Million | 310.28 Million |
| Research and Development Expenses | 188.13 Million | 147.33 Million | 157.85 Million | 215.6 Million | 221.09 Million | 219 Million |
| Other Expenses | - | 14.24 Million | 3.29 Million | 21.28 Million | -2.04 Million | 7.05 Million |
| Cost and Expenses | 1.36 Billion | 1.22 Billion | 1.37 Billion | 1.13 Billion | 1.29 Billion | 1.51 Billion |
| Operating Income | -9.94 Million | 43.68 Million | 49.45 Million | -81.19 Million | -15.45 Million | 50.46 Million |
| Interest Expense | 3.77 Million | 4.89 Million | 3.58 Million | 3.32 Million | 1.84 Million | 1.37 Million |
| Income Tax Expense | -1.5 Million | 5.77 Million | 6.51 Million | -22.06 Million | -8.35 Million | 8.16 Million |
| Earnings before Tax | -6.34 Million | 36.97 Million | 42.53 Million | -84.16 Million | -17.93 Million | 64.2 Million |
| Net Income | -4.36 Million | 32.25 Million | 35.48 Million | -62.1 Million | -9.58 Million | 56.55 Million |
| Earnings Per Share Basic | -0.06 | 0.47 | 0.52 | -0.91 | -0.14 | 0.83 |
| Earnings Per Share Diluted | -0.06 | 0.47 | 0.52 | -0.91 | -0.14 | 0.82 |
| Weighted Average Shares Outstanding | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.48 Million | 68.8 Million | 68.74 Million | 68.48 Million | 68.48 Million | 68.79 Million |
| Gross Margin | 0.37 | 0.38 | 0.35 | 0.38 | 0.40 | 0.37 |
| EBIT Margin | 0.03 | 0.08 | 0.08 | -0.02 | 0.03 | 0.05 |
| Profit Margin | -0.00 | 0.03 | 0.03 | -0.06 | -0.01 | 0.04 |
| EBITDA | 45.88 Million | 97.65 Million | 108.63 Million | -20.87 Million | 39.34 Million | 90.56 Million |
| Earnings Before Tax Margin | -0.01 | 0.03 | 0.03 | -0.08 | -0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 284.28 Million | 287.13 Million | 1.35 Billion | 304.53 Million | 273.9 Million | 314.44 Million |
| Cost of Revenue | 187.01 Million | 179.43 Million | 893.57 Million | 188.77 Million | 170.98 Million | 204.14 Million |
| Gross Profit | 97.27 Million | 107.69 Million | 465.97 Million | 115.75 Million | 102.92 Million | 110.29 Million |
| Operating Expenses | 136.34 Million | 113.55 Million | 475.92 Million | 124.95 Million | 124.06 Million | 133.01 Million |
| Selling, General and Administrative Expenses | 75.18 Million | 67.96 Million | - | 72.38 Million | 81.36 Million | 83.2 Million |
| Research and Development Expenses | 61.15 Million | 45.58 Million | - | 52.56 Million | 42.69 Million | 49.81 Million |
| Other Expenses | 4.53 Million | 6.62 Million | 4.24 Million | -10.14 Million | 7.18 Million | 7.02 Million |
| Cost and Expenses | 323.35 Million | 292.98 Million | 1.36 Billion | 313.73 Million | 295.04 Million | 337.16 Million |
| Operating Income | -39.06 Million | -5.85 Million | -9.94 Million | -9.19 Million | -13.18 Million | -14.64 Million |
| Interest Expense | 1.21 Million | 835 Thousand | 3.77 Million | 806 Thousand | 752 Thousand | 1.02 Million |
| Income Tax Expense | -7.07 Million | 30 Thousand | -1.5 Million | -3.72 Million | -2.66 Million | -3.54 Million |
| Earnings before Tax | -35.26 Million | 34 Thousand | -6.34 Million | -19.24 Million | -13.36 Million | -16.35 Million |
| Net Income | -28.25 Million | 121 Thousand | -4.36 Million | -15.3 Million | -10.55 Million | -12.77 Million |
| Earnings Per Share Basic | -0.41 | 0.00 | - | -0.22 | -0.15 | -0.19 |
| Earnings Per Share Diluted | -0.41 | 0.00 | - | -0.22 | -0.15 | -0.19 |
| Weighted Average Shares Outstanding | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million | 68.48 Million |
| Gross Margin | 0.34 | 0.38 | 0.34 | 0.38 | 0.38 | 0.35 |
| EBIT Margin | -0.10 | 0.02 | - | 0.01 | -0.00 | -0.01 |
| Profit Margin | -0.10 | 0.00 | -0.00 | -0.05 | -0.04 | -0.04 |
| EBITDA | -27.45 Million | 5.47 Million | - | 3.12 Million | -632 Thousand | -2.81 Million |
| Earnings Before Tax Margin | -0.14 | -0.02 | -0.01 | -0.03 | -0.05 | -0.05 |
WDRP
PPTA
071950
ENLV
ACAD
603922