AAC Clyde Space AB (publ) (AAC.ST)
SEK 46.75
(-2.09%)
SEK 46.75
(-2.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 276.6 Million | 196.71 Million | 179.95 Million | 98.38 Million | 66.43 Million | 77.88 Million |
| Cost of Revenue | 319.6 Million | 61.03 Million | 69.6 Million | 41.92 Million | 24.46 Million | 29.48 Million |
| Gross Profit | -42.99 Million | 135.68 Million | 110.34 Million | 56.45 Million | 41.96 Million | 48.4 Million |
| Operating Expenses | 1.84 Million | 198.89 Million | 155.19 Million | 83.37 Million | 81.76 Million | 82.58 Million |
| Selling, General and Administrative Expenses | - | 184.18 Million | 30.45 Million | 19.5 Million | 23.65 Million | 22.82 Million |
| Research and Development Expenses | 1.84 Million | 705 Thousand | 10.34 Million | 3.3 Million | 4.61 Million | 7.15 Million |
| Other Expenses | - | 198.89 Million | 124.73 Million | 63.87 Million | 58.1 Million | 59.76 Million |
| Cost and Expenses | 321.44 Million | 259.92 Million | 224.79 Million | 125.3 Million | 106.22 Million | 112.06 Million |
| Operating Income | -20.38 Million | -58.02 Million | -36.61 Million | -30.53 Million | -40.08 Million | -43.26 Million |
| Interest Expense | 4.07 Million | 1.16 Million | 982 Thousand | 749 Thousand | 947 Thousand | 427 Thousand |
| Income Tax Expense | 504 Thousand | -2.59 Million | -3.28 Million | -511 Thousand | -473 Thousand | -924 Thousand |
| Earnings before Tax | -41.05 Million | -49.13 Million | -42.77 Million | -38.8 Million | -41.03 Million | -43.6 Million |
| Net Income | -41.36 Million | -46.54 Million | -39.48 Million | -38.29 Million | -40.56 Million | -42.68 Million |
| Earnings Per Share Basic | -8.69 | -11.58 | -11.13 | -18.34 | -23.45 | -0.64 |
| Earnings Per Share Diluted | -8.69 | -11.58 | -11.13 | -18.34 | -23.45 | -0.63 |
| Weighted Average Shares Outstanding | 4.76 Million | 4.01 Million | 3.54 Million | 2.08 Million | 1.72 Million | 66.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.76 Million | 4.01 Million | 3.54 Million | 2.08 Million | 1.72 Million | 67.26 Million |
| Gross Margin | -0.16 | 0.69 | 0.61 | 0.57 | 0.63 | 0.62 |
| EBIT Margin | -0.00 | -0.15 | -0.07 | -0.20 | -0.41 | -0.25 |
| Profit Margin | -0.15 | -0.24 | -0.22 | -0.39 | -0.61 | -0.55 |
| EBITDA | -1.01 Million | -29.61 Million | -18.12 Million | -19.81 Million | -27.19 Million | -28.28 Million |
| Earnings Before Tax Margin | -0.07 | -0.29 | -0.20 | -0.31 | -0.60 | -0.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.58 Million | 71.43 Million | 70.67 Million | 276.6 Million | 56.13 Million | 75.89 Million |
| Cost of Revenue | 82.74 Million | 93.85 Million | 90.82 Million | 321.44 Million | 3.29 Million | 27.03 Million |
| Gross Profit | -29.15 Million | -22.41 Million | -20.15 Million | -44.84 Million | 52.83 Million | 48.86 Million |
| Operating Expenses | 65.35 Million | 50.16 Million | 70.92 Million | 235.22 Million | 53.79 Million | 54.31 Million |
| Selling, General and Administrative Expenses | 56.17 Million | 52.22 Million | 53.32 Million | - | 49.26 Million | 53.84 Million |
| Research and Development Expenses | - | - | 15.02 Million | - | - | - |
| Other Expenses | 65.35 Million | - | - | - | - | - |
| Cost and Expenses | 82.74 Million | 93.85 Million | 90.82 Million | 321.44 Million | 57.09 Million | 81.34 Million |
| Operating Income | -29.15 Million | -22.41 Million | -20.15 Million | -44.84 Million | -942 Thousand | -3 Million |
| Interest Expense | 1.77 Million | 1.73 Million | 83 Thousand | 4.07 Million | 1.48 Million | 1.65 Million |
| Income Tax Expense | -947 Thousand | -172 Thousand | -114 Thousand | 504 Thousand | 50 Thousand | 14 Thousand |
| Earnings before Tax | -28.43 Million | -3.36 Million | -28.06 Million | -41.05 Million | -2.42 Million | -4.66 Million |
| Net Income | -27.4 Million | -3.08 Million | -28.06 Million | -41.76 Million | -2.4 Million | -4.67 Million |
| Earnings Per Share Basic | -4.80 | -0.54 | -4.93 | - | -0.47 | -1.14 |
| Earnings Per Share Diluted | -4.80 | -0.54 | -4.93 | - | -0.47 | -1.14 |
| Weighted Average Shares Outstanding | 5.7 Million | 5.7 Million | 5.69 Million | 4.76 Million | 5.15 Million | 4.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.7 Million | 5.7 Million | 5.69 Million | 4.76 Million | 5.15 Million | 4.09 Million |
| Gross Margin | -0.54 | -0.31 | -0.29 | -0.16 | 0.94 | 0.64 |
| EBIT Margin | -0.34 | -0.08 | -0.07 | - | 0.12 | 0.06 |
| Profit Margin | -0.51 | -0.04 | -0.40 | -0.15 | -0.04 | -0.06 |
| EBITDA | -18.25 Million | -5.88 Million | -4.84 Million | - | 6.72 Million | 4.69 Million |
| Earnings Before Tax Margin | -0.54 | -0.31 | -0.29 | -0.16 | -0.02 | -0.04 |
NSSC
FARO
KNM
CNXC
HEPA
EPL