USD 36.46
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 188.82 Million | 169.99 Million | 143.59 Million | 114.03 Million | 101.35 Million | 102.93 Million |
Cost of Revenue | 87.06 Million | 96.76 Million | 84.43 Million | 63.88 Million | 57.76 Million | 59.04 Million |
Gross Profit | 101.75 Million | 73.23 Million | 59.15 Million | 50.15 Million | 43.59 Million | 43.89 Million |
Operating Expenses | 47.93 Million | 42.9 Million | 40.93 Million | 32.81 Million | 30.92 Million | 30.42 Million |
Selling, General and Administrative Expenses | 37.17 Million | 33.58 Million | 32.9 Million | 25.19 Million | 23.67 Million | 23.21 Million |
Research and Development Expenses | 10.76 Million | 9.32 Million | 8.02 Million | 7.62 Million | 7.25 Million | 7.21 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 135 Million | 139.67 Million | 125.36 Million | 96.7 Million | 88.69 Million | 89.46 Million |
Operating Income | 53.81 Million | 30.32 Million | 18.22 Million | 17.33 Million | 10.81 Million | 13.46 Million |
Interest Expense | - | 903 Thousand | 283 Thousand | 5000.00 | 9000.00 | 21 Thousand |
Income Tax Expense | 6.56 Million | 4.1 Million | 2.24 Million | 2.42 Million | 2.28 Million | 1.22 Million |
Earnings before Tax | 56.38 Million | 31.22 Million | 21.84 Million | 17.33 Million | 10.8 Million | 13.44 Million |
Net Income | 49.81 Million | 27.12 Million | 19.59 Million | 15.41 Million | 7.79 Million | 12.22 Million |
Earnings Per Share Basic | 1.35 | 0.74 | 0.53 | 0.41 | 0.23 | 0.33 |
Earnings Per Share Diluted | 1.34 | 0.73 | 0.53 | 0.41 | 0.23 | 0.33 |
Weighted Average Shares Outstanding | 36.81 Million | 36.74 Million | 36.72 Million | 36.69 Million | 36.88 Million | 37.14 Million |
Weighted Average Shares Outstanding (Diluted) | 37.06 Million | 37 Million | 36.86 Million | 36.8 Million | 36.98 Million | 37.24 Million |
Gross Margin | 0.54 | 0.43 | 0.41 | 0.44 | 0.43 | 0.43 |
EBIT Margin | 0.30 | 0.19 | 0.14 | 0.17 | 0.14 | 0.14 |
Profit Margin | 0.26 | 0.16 | 0.14 | 0.14 | 0.08 | 0.12 |
EBITDA | 55.98 Million | 32.25 Million | 19.99 Million | 19.62 Million | 14.16 Million | 14.86 Million |
Earnings Before Tax Margin | 0.29 | 0.18 | 0.13 | 0.15 | 0.11 | 0.13 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 188.82 Million | 50.33 Million | 49.26 Million | 47.54 Million | 41.67 Million | 169.99 Million |
Cost of Revenue | 87.06 Million | 22.48 Million | 22.78 Million | 22.53 Million | 19.26 Million | 96.76 Million |
Gross Profit | 101.75 Million | 27.84 Million | 26.48 Million | 25.01 Million | 22.41 Million | 73.23 Million |
Operating Expenses | 47.93 Million | 13.88 Million | 11.99 Million | 11.2 Million | 10.85 Million | 42.9 Million |
Selling, General and Administrative Expenses | - | 10.85 Million | 9.23 Million | 8.66 Million | 8.42 Million | - |
Research and Development Expenses | - | 3.02 Million | 2.75 Million | 2.54 Million | 2.43 Million | - |
Other Expenses | - | 1.69 Million | - | - | - | - |
Cost and Expenses | 135 Million | 36.36 Million | 34.77 Million | 33.74 Million | 30.12 Million | 139.67 Million |
Operating Income | 53.81 Million | 13.96 Million | 14.49 Million | 13.8 Million | 11.55 Million | 30.32 Million |
Interest Expense | 2.56 Million | 762 Thousand | - | 729 Thousand | 440 Thousand | 903 Thousand |
Income Tax Expense | 6.56 Million | 1.19 Million | 1.93 Million | 1.92 Million | 1.51 Million | 4.1 Million |
Earnings before Tax | 56.38 Million | 14.72 Million | 15.13 Million | 14.53 Million | 11.99 Million | 31.22 Million |
Net Income | 49.81 Million | 13.53 Million | 13.19 Million | 12.61 Million | 10.47 Million | 27.12 Million |
Earnings Per Share Basic | - | 0.37 | 0.36 | 0.34 | 0.28 | - |
Earnings Per Share Diluted | - | 0.36 | 0.36 | 0.34 | 0.28 | - |
Weighted Average Shares Outstanding | 36.81 Million | 36.93 Million | 36.83 Million | 36.82 Million | 36.82 Million | 36.74 Million |
Weighted Average Shares Outstanding (Diluted) | 37.06 Million | 37.23 Million | 37.11 Million | 37.01 Million | 37.07 Million | 37 Million |
Gross Margin | 0.54 | 0.55 | 0.54 | 0.53 | 0.54 | 0.43 |
EBIT Margin | - | 0.29 | 0.31 | 0.30 | 0.29 | - |
Profit Margin | 0.26 | 0.27 | 0.27 | 0.27 | 0.25 | 0.16 |
EBITDA | - | 14.5 Million | 15.03 Million | 14.35 Million | 12.09 Million | - |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.29 | 0.29 | 0.28 | 0.18 |
FARO
KNM
002177
HEPA
EPL
AAC