USD 36.46
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 207.75 Million | 166.65 Million | 148.57 Million | 123.29 Million | 105.83 Million | 85.9 Million |
Total Current Assets | 168.76 Million | 131.35 Million | 119.63 Million | 95.98 Million | 78.46 Million | 65.45 Million |
Cash And Short Term Investments | 97.71 Million | 66.75 Million | 46.79 Million | 40.21 Million | 18.24 Million | 8.02 Million |
Cash and Cash Equivalents | 65.34 Million | 35.95 Million | 41.73 Million | 34.8 Million | 18.24 Million | 8.02 Million |
Short Term Investments | 32.37 Million | 30.79 Million | 5.06 Million | 5.41 Million | 460 Thousand | - |
Net Receivables | 31.97 Million | 26.14 Million | 29.21 Million | 28.08 Million | 22.93 Million | 25.97 Million |
Inventory | 34.8 Million | 35.06 Million | 40.78 Million | 25.27 Million | 35.23 Million | 29.57 Million |
Other Current Assets | 4.26 Million | 3.4 Million | 2.83 Million | 2.4 Million | 2.04 Million | 1.88 Million |
Total Non-Current Assets | 38.98 Million | 35.29 Million | 28.94 Million | 27.3 Million | 27.37 Million | 20.45 Million |
Net PPE | 14.56 Million | 15.1 Million | 15.28 Million | 15.2 Million | 15.48 Million | 7.69 Million |
Good Will And Intangible Assets | 3.6 Million | 3.93 Million | 4.3 Million | 4.69 Million | 5.11 Million | 7.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.6 Million | 3.93 Million | 4.3 Million | 4.69 Million | 5.11 Million | 7.23 Million |
Long-Term Investments | - | - | - | -347 Thousand | -112 Thousand | -72 Thousand |
Tax Assets | 5.42 Million | 2.65 Million | 166 Thousand | 347 Thousand | 112 Thousand | 72 Thousand |
Other Non Current Assets | 15.39 Million | 13.59 Million | 9.18 Million | 7.4 Million | 6.77 Million | 5.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.86 Million | 26.48 Million | 34.78 Million | 30.05 Million | 27.93 Million | 14.73 Million |
Total Current Liabilities | 22.22 Million | 19.68 Million | 26.49 Million | 20.17 Million | 15.62 Million | 14.37 Million |
Account Payables | 7.97 Million | 8.06 Million | 11.07 Million | 6.09 Million | 6.54 Million | 5.13 Million |
Tax Payables | 1.12 Million | 1.11 Million | 1.86 Million | 1.63 Million | 1.14 Million | 548 Thousand |
Short Term Debt | - | - | - | 2.38 Million | 1.79 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 14.25 Million | 11.62 Million | 15.42 Million | 11.69 Million | 7.27 Million | 9.23 Million |
Total Non Current Liabilities | 6.63 Million | 6.79 Million | 8.29 Million | 9.88 Million | 12.31 Million | 364 Thousand |
Long-Term Debt | 5.51 Million | 5.68 Million | 7.06 Million | 8.6 Million | 11.01 Million | - |
Deferred Revenue Non Current | -2.27 Million | -2.25 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Million | 1.11 Million | 1.05 Million | 925 Thousand | 1.18 Million | 292 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 178.88 Million | 140.16 Million | 113.79 Million | 93.23 Million | 77.9 Million | 71.17 Million |
Stock Holders Equity | 178.88 Million | 140.16 Million | 113.79 Million | 93.23 Million | 77.9 Million | 71.17 Million |
Common Stock | 398 Thousand | 397 Thousand | 396 Thousand | 212 Thousand | 212 Thousand | 212 Thousand |
Retained Earnings | 174.3 Million | 137.74 Million | 112.91 Million | 94.34 Million | 79.44 Million | 70.92 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 178.88 Million | 140.16 Million | 113.79 Million | 93.23 Million | 77.9 Million | 71.17 Million |
Capital Lease Obligation | 5.51 Million | 5.68 Million | 7.06 Million | 7.09 Million | 7.11 Million | - |
Total Investments | 32.37 Million | 30.79 Million | 5.06 Million | 5.41 Million | -112 Thousand | -72 Thousand |
Total Debt | 5.51 Million | 5.68 Million | 7.06 Million | 10.99 Million | 11.01 Million | - |
Net Debt | -59.82 Million | -30.26 Million | -34.66 Million | -23.81 Million | -7.23 Million | -8.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 207.75 Million | 207.75 Million | 194.79 Million | 185.87 Million | 176.68 Million | 166.65 Million |
Total Current Assets | 168.76 Million | 168.76 Million | 158.19 Million | 149.72 Million | 137.77 Million | 131.35 Million |
Cash And Short Term Investments | 97.71 Million | 97.71 Million | 87.53 Million | 78.96 Million | 74.62 Million | 66.75 Million |
Cash and Cash Equivalents | 65.34 Million | 65.34 Million | 55.51 Million | 47.31 Million | 43.57 Million | 35.95 Million |
Short Term Investments | 32.37 Million | 32.37 Million | 32.01 Million | 31.65 Million | 31.05 Million | 30.79 Million |
Net Receivables | 31.97 Million | 31.97 Million | 30.27 Million | 27.91 Million | 23.12 Million | 26.14 Million |
Inventory | 34.8 Million | 34.8 Million | 37.01 Million | 39.31 Million | 36.94 Million | 35.06 Million |
Other Current Assets | 4.26 Million | 4.26 Million | 3.37 Million | 3.52 Million | 3.07 Million | 3.4 Million |
Total Non-Current Assets | 38.98 Million | 38.98 Million | 36.59 Million | 36.15 Million | 38.91 Million | 35.29 Million |
Net PPE | 14.56 Million | 14.56 Million | 14.54 Million | 14.71 Million | 14.83 Million | 15.1 Million |
Good Will And Intangible Assets | 3.6 Million | 3.6 Million | 3.68 Million | 3.77 Million | 3.85 Million | 3.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.6 Million | 3.6 Million | 3.68 Million | 3.77 Million | 3.85 Million | 3.93 Million |
Long-Term Investments | - | - | -1.00 | - | -25.93 Million | - |
Tax Assets | 5.42 Million | 5.42 Million | 4.98 Million | 4.05 Million | 2.73 Million | 2.65 Million |
Other Non Current Assets | 15.39 Million | 15.39 Million | 13.38 Million | 13.6 Million | 43.42 Million | 13.59 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 28.86 Million | 28.86 Million | 26.6 Million | 27.89 Million | 28.67 Million | 26.48 Million |
Total Current Liabilities | 22.22 Million | 22.22 Million | 19.94 Million | 21.21 Million | 21.89 Million | 19.68 Million |
Account Payables | 7.97 Million | 7.97 Million | 6.91 Million | 8.28 Million | 11.08 Million | 8.06 Million |
Tax Payables | 1.12 Million | 1.12 Million | 203 Thousand | 1.08 Million | 1.13 Million | 1.11 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 14.25 Million | 14.25 Million | 13.03 Million | 12.92 Million | 10.81 Million | 11.62 Million |
Total Non Current Liabilities | 6.63 Million | 6.63 Million | 6.65 Million | 6.68 Million | 6.78 Million | 6.79 Million |
Long-Term Debt | 5.51 Million | 5.51 Million | 5.55 Million | 5.6 Million | 5.64 Million | 5.68 Million |
Deferred Revenue Non Current | -2.27 Million | -2.27 Million | - | - | - | -2.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Million | 1.12 Million | 1.1 Million | 1.08 Million | 1.13 Million | 1.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 178.88 Million | 178.88 Million | 168.18 Million | 157.98 Million | 148.01 Million | 140.16 Million |
Stock Holders Equity | 178.88 Million | 178.88 Million | 168.18 Million | 157.98 Million | 148.01 Million | 140.16 Million |
Common Stock | 398 Thousand | 398 Thousand | 398 Thousand | 397 Thousand | 397 Thousand | 397 Thousand |
Retained Earnings | 174.3 Million | 174.3 Million | 164.45 Million | 154.94 Million | 145.27 Million | 137.74 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 178.88 Million | 178.88 Million | 168.18 Million | 157.98 Million | 148.01 Million | 140.16 Million |
Capital Lease Obligation | 5.51 Million | 5.51 Million | 5.55 Million | 5.6 Million | 5.64 Million | 5.68 Million |
Total Investments | 32.37 Million | 32.37 Million | 32.01 Million | 31.65 Million | 5.12 Million | 30.79 Million |
Total Debt | 5.51 Million | 5.51 Million | 5.55 Million | 5.6 Million | 5.64 Million | 5.68 Million |
Net Debt | -59.82 Million | -59.82 Million | -49.96 Million | -41.71 Million | -37.92 Million | -30.26 Million |
FARO
KNM
002177
HEPA
EPL
AAC