4C Group AB (publ) (4C.ST)
SEK 10.5
(-3.67%)
SEK 10.5
(-3.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 332.1 Million | 331.28 Million | 263.74 Million | 186.82 Million | 179.52 Million |
| Cost of Revenue | 208.46 Million | 188.08 Million | 141.16 Million | 114.21 Million | 105.26 Million |
| Gross Profit | 123.63 Million | 143.19 Million | 122.58 Million | 72.61 Million | 74.26 Million |
| Operating Expenses | 129.53 Million | 116.79 Million | 74 Million | 55.17 Million | 64.97 Million |
| Selling, General and Administrative Expenses | 91.81 Million | 87.39 Million | 47.91 Million | 31.43 Million | 43.5 Million |
| Research and Development Expenses | - | 14.96 Million | 12.24 Million | - | - |
| Other Expenses | 37.72 Million | 29.39 Million | 26.09 Million | 23.74 Million | 21.47 Million |
| Cost and Expenses | 338 Million | 304.87 Million | 215.17 Million | 169.38 Million | 170.23 Million |
| Operating Income | -5.9 Million | 28.63 Million | 47.11 Million | 13.05 Million | 8.98 Million |
| Interest Expense | 2.91 Million | 1.37 Million | 2.3 Million | 2.77 Million | 2.47 Million |
| Income Tax Expense | 822 Thousand | 6.28 Million | 10.66 Million | 2.37 Million | -1.18 Million |
| Earnings before Tax | -8.52 Million | 32.57 Million | 49.65 Million | 9.72 Million | 6.72 Million |
| Net Income | -9.34 Million | 26.29 Million | 38.98 Million | 7.35 Million | 7.9 Million |
| Earnings Per Share Basic | -0.27 | 0.79 | 1.26 | 0.22 | 0.23 |
| Earnings Per Share Diluted | -0.27 | 0.74 | 1.17 | 0.22 | 0.23 |
| Weighted Average Shares Outstanding | 33.98 Million | 33.2 Million | 31.06 Million | 33.91 Million | 33.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.2 Million | 35.51 Million | 33.37 Million | 33.91 Million | 33.91 Million |
| Gross Margin | 0.37 | 0.43 | 0.46 | 0.39 | 0.41 |
| EBIT Margin | 0.04 | 0.19 | 0.30 | 0.19 | 0.17 |
| Profit Margin | -0.03 | 0.08 | 0.15 | 0.04 | 0.04 |
| EBITDA | 14.28 Million | 48.37 Million | 65.8 Million | 39.65 Million | 30.67 Million |
| Earnings Before Tax Margin | -0.02 | 0.09 | 0.18 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 93.79 Million | 60.53 Million | 75.71 Million | 332.1 Million | 107.69 Million | 49.27 Million |
| Cost of Revenue | 77.53 Million | 92.98 Million | 92.7 Million | 320.27 Million | 90.32 Million | 50.37 Million |
| Gross Profit | 16.26 Million | -32.45 Million | -16.99 Million | 11.82 Million | 17.36 Million | -1.09 Million |
| Operating Expenses | - | 35.87 Million | 33.48 Million | 17.53 Million | 35.83 Million | 33.22 Million |
| Selling, General and Administrative Expenses | - | 24.6 Million | 22.19 Million | - | 27.53 Million | 21.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.89 Million | - | - | - | - |
| Cost and Expenses | 77.53 Million | 92.98 Million | 92.7 Million | 337.81 Million | 90.32 Million | 83.59 Million |
| Operating Income | 16.26 Million | -32.45 Million | -16.99 Million | -5.71 Million | 17.36 Million | -34.31 Million |
| Interest Expense | 5.68 Million | 3.33 Million | 3.42 Million | 2.91 Million | -5.45 Million | 3.25 Million |
| Income Tax Expense | 1.64 Million | -5.57 Million | -2.65 Million | 822 Thousand | -3.45 Million | -1.25 Million |
| Earnings before Tax | 12.77 Million | -33.04 Million | -14.08 Million | -8.52 Million | 12.74 Million | -35.4 Million |
| Net Income | 11.13 Million | -27.47 Million | -11.42 Million | -9.34 Million | 16.19 Million | -34.15 Million |
| Earnings Per Share Basic | 0.32 | -0.79 | -0.33 | - | 0.48 | -1.01 |
| Earnings Per Share Diluted | 0.32 | -0.79 | -0.33 | - | 0.46 | -1.01 |
| Weighted Average Shares Outstanding | 34.95 Million | 34.85 Million | 34.58 Million | 33.98 Million | 33.98 Million | 33.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.17 Million | 34.85 Million | 34.58 Million | 33.98 Million | 35.2 Million | 33.91 Million |
| Gross Margin | 0.17 | -0.54 | -0.22 | 0.04 | 0.16 | -0.02 |
| EBIT Margin | 0.30 | -0.36 | -0.08 | - | 0.26 | -0.45 |
| Profit Margin | 0.12 | -0.45 | -0.15 | -0.03 | 0.15 | -0.69 |
| EBITDA | 28.34 Million | -21.7 Million | -5.96 Million | - | 27.61 Million | -22.3 Million |
| Earnings Before Tax Margin | 0.17 | -0.54 | -0.22 | -0.02 | 0.16 | -0.70 |
002739
PRIMAGR
KDL
ENE
2767
RANKF