JPY 1744.0
(2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 141.92 Billion | 117.12 Billion | 94.9 Billion | 38.79 Billion | 66.58 Billion | 51.63 Billion |
Cost of Revenue | 116.25 Billion | 91.79 Billion | 79.11 Billion | 28.86 Billion | 51.77 Billion | 37.86 Billion |
Gross Profit | 25.66 Billion | 25.32 Billion | 15.78 Billion | 9.92 Billion | 14.81 Billion | 13.77 Billion |
Operating Expenses | 14.63 Billion | 14.37 Billion | 12.35 Billion | 12.18 Billion | 14.12 Billion | 15.14 Billion |
Selling, General and Administrative Expenses | 13.86 Billion | 2.96 Billion | 2.1 Billion | 2.13 Billion | 2.75 Billion | 2.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 767 Million | 235 Million | 254 Million | 105 Million | 263 Million | 141 Million |
Cost and Expenses | 130.09 Billion | 106.17 Billion | 91.46 Billion | 41.05 Billion | 65.89 Billion | 53.01 Billion |
Operating Income | 11.82 Billion | 10.95 Billion | 3.44 Billion | -2.24 Billion | 713 Million | -1.36 Billion |
Interest Expense | 60 Million | 79 Million | 77 Million | 90 Million | 59 Million | 76 Million |
Income Tax Expense | 885 Million | 1.1 Billion | 803 Million | 391 Million | 106 Million | 221 Million |
Earnings before Tax | 13.81 Billion | 11.12 Billion | 3.94 Billion | -2.9 Billion | 667 Million | -26 Million |
Net Income | 11.55 Billion | 8.22 Billion | 2.47 Billion | -3.45 Billion | 490 Million | -298 Million |
Earnings Per Share Basic | 176.56 | 126.69 | 38.21 | -52.87 | 7.38 | -4.49 |
Earnings Per Share Diluted | 176.11 | 125.72 | 38.09 | -52.87 | 7.38 | -4.49 |
Weighted Average Shares Outstanding | 65.42 Million | 64.89 Million | 64.66 Million | 65.28 Million | 66.36 Million | 66.36 Million |
Weighted Average Shares Outstanding (Diluted) | 65.59 Million | 65.38 Million | 64.87 Million | 65.28 Million | 66.36 Million | 66.36 Million |
Gross Margin | 0.18 | 0.22 | 0.17 | 0.26 | 0.22 | 0.27 |
EBIT Margin | 0.09 | 0.11 | 0.05 | -0.02 | 0.04 | 0.01 |
Profit Margin | 0.08 | 0.07 | 0.03 | -0.09 | 0.01 | -0.01 |
EBITDA | 13.1 Billion | 12.25 Billion | 5.07 Billion | -1.64 Billion | 2.65 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.04 | -0.06 | 0.01 | -0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 26.17 Billion | 141.92 Billion | 27.51 Billion | 56.19 Billion | 36.68 Billion | 30.33 Billion |
Cost of Revenue | 19.57 Billion | 116.25 Billion | 21.29 Billion | 45.53 Billion | 29.72 Billion | 24.94 Billion |
Gross Profit | 6.6 Billion | 25.66 Billion | 6.22 Billion | 10.65 Billion | 6.95 Billion | 5.39 Billion |
Operating Expenses | 4.08 Billion | 13.86 Billion | 4.75 Billion | 3.7 Billion | 3.61 Billion | 3.36 Billion |
Selling, General and Administrative Expenses | 4.08 Billion | - | 3.95 Billion | 3.63 Billion | 3.53 Billion | 3.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 148 Million | 6 Million | 90 Million | -15 Million | 37 Million |
Cost and Expenses | 23.65 Billion | 130.12 Billion | 19.2 Billion | 49.24 Billion | 33.33 Billion | 28.3 Billion |
Operating Income | 2.51 Billion | 11.8 Billion | 1.47 Billion | 6.95 Billion | 3.34 Billion | 2.02 Billion |
Interest Expense | 17 Million | 56 Million | 17 Million | 14 Million | 14 Million | 14 Million |
Income Tax Expense | 711 Million | 885 Million | -1.29 Billion | 1.79 Billion | 518 Million | 543 Million |
Earnings before Tax | 3.32 Billion | 13.81 Billion | 1.38 Billion | 7.55 Billion | 3.7 Billion | 2.18 Billion |
Net Income | 1.69 Billion | 11.55 Billion | 2.01 Billion | 5.4 Billion | 2.73 Billion | 1.38 Billion |
Earnings Per Share Basic | 26.90 | - | 39.45 | 82.67 | 41.86 | 21.16 |
Earnings Per Share Diluted | 26.86 | - | 39.24 | 82.50 | 41.72 | 21.10 |
Weighted Average Shares Outstanding | 63.04 Million | 65.42 Million | 65.28 Million | 65.42 Million | 65.42 Million | 65.41 Million |
Weighted Average Shares Outstanding (Diluted) | 63.14 Million | 65.59 Million | 65.62 Million | 65.56 Million | 65.65 Million | 65.59 Million |
Gross Margin | 0.25 | 0.18 | 0.23 | 0.19 | 0.19 | 0.18 |
EBIT Margin | 0.11 | - | -0.01 | 0.14 | 0.11 | 0.08 |
Profit Margin | 0.06 | 0.08 | 0.07 | 0.10 | 0.07 | 0.05 |
EBITDA | 2.93 Billion | - | -145 Million | 7.95 Billion | 4.04 Billion | 2.45 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.05 | 0.12 | 0.09 | 0.07 |
RANKF
4C
002739
5858
002921
ENE