INR 760.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 257.57 Million | - | - | - | - | - |
Cost of Revenue | 198.05 Million | - | - | - | - | - |
Gross Profit | 59.52 Million | - | - | - | - | - |
Operating Expenses | 13.04 Million | 413.22 Thousand | 358.47 Thousand | 237.66 Thousand | 487.62 Thousand | 747.43 Thousand |
Selling, General and Administrative Expenses | 13.04 Million | 345.59 Thousand | 358.47 Thousand | 237.66 Thousand | 487.62 Thousand | 747.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -67.63 Thousand | - | - | - | - |
Cost and Expenses | 211.09 Million | 413.21 Thousand | 358.47 Thousand | 237.66 Thousand | 487.62 Thousand | 747.43 Thousand |
Operating Income | 46.47 Million | -413.22 Thousand | -358.48 Thousand | -237.66 Thousand | -487.62 Thousand | -747.43 Thousand |
Interest Expense | - | 296.00 | 608.00 | 148.00 | 1127.00 | 269.00 |
Income Tax Expense | 13.36 Million | 7060.30 | 6860.04 | 23.36 Thousand | 10.75 Thousand | 28.43 Thousand |
Earnings before Tax | 46.68 Million | 27.15 Thousand | 26.38 Thousand | 89.85 Thousand | 41.37 Thousand | 109.38 Thousand |
Net Income | 33.32 Million | 20.09 Thousand | 19.52 Thousand | 66.48 Thousand | 30.62 Thousand | 80.94 Thousand |
Earnings Per Share Basic | 5.00 | 0.04 | 0.03 | 0.12 | 0.05 | 0.14 |
Earnings Per Share Diluted | 5.00 | 0.04 | 0.03 | 0.12 | 0.05 | 0.14 |
Weighted Average Shares Outstanding | 6.66 Million | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.66 Million | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand |
Gross Margin | 0.23 | - | - | - | - | - |
EBIT Margin | 0.18 | - | - | - | - | - |
Profit Margin | 0.13 | - | - | - | - | - |
EBITDA | 46.52 Million | -413.22 Thousand | -358.48 Thousand | -237.66 Thousand | -487.62 Thousand | 109.65 Thousand |
Earnings Before Tax Margin | 0.18 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 540.51 Million | 247.07 Million | 257.57 Million | 10.5 Million | - | - |
Cost of Revenue | 498.08 Million | 198 Million | 198.05 Million | 4.18 Million | - | - |
Gross Profit | 42.42 Million | 49.06 Million | 59.52 Million | 6.31 Million | - | - |
Operating Expenses | 8.15 Million | 8.79 Million | 13.04 Million | -1.00 | 83 Thousand | 35 Thousand |
Selling, General and Administrative Expenses | 8.15 Million | 8.79 Million | - | - | 83 Thousand | 35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.00 | - | - |
Cost and Expenses | 506.23 Million | 206.79 Million | 211.09 Million | 4.18 Million | 83 Thousand | 35 Thousand |
Operating Income | 34.27 Million | 40.27 Million | 46.47 Million | 6.31 Million | -83 Thousand | -35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.91 Million | 13.36 Million | 13.36 Million | 1.58 Million | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 34.29 Million | 40.27 Million | 46.68 Million | 6.35 Million | 32 Thousand | 25 Thousand |
Net Income | 25.38 Million | 26.93 Million | 33.32 Million | 4.76 Million | 32 Thousand | 25 Thousand |
Earnings Per Share Basic | 0.26 | 10.71 | - | 8.51 | 0.06 | 0.04 |
Earnings Per Share Diluted | 0.26 | 10.71 | - | 8.51 | 0.06 | 0.04 |
Weighted Average Shares Outstanding | 97.75 Million | 2.51 Million | 6.66 Million | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand |
Weighted Average Shares Outstanding (Diluted) | 97.75 Million | 2.51 Million | 6.66 Million | 559.6 Thousand | 559.6 Thousand | 559.6 Thousand |
Gross Margin | 0.08 | 0.20 | 0.23 | 0.60 | - | - |
EBIT Margin | 0.06 | 0.16 | - | 0.60 | - | - |
Profit Margin | 0.05 | 0.11 | 0.13 | 0.45 | - | - |
EBITDA | 34.33 Million | 40.31 Million | - | 6.31 Million | -83 Thousand | -35 Thousand |
Earnings Before Tax Margin | 0.06 | 0.16 | 0.18 | 0.60 | - | - |
SHARPINV
GRA
036710
4C
002739
PRIMAGR